Data is not available at this time.
Toyo Securities Co., Ltd. operates as a financial services firm specializing in brokerage, wealth management, and investment advisory services across Japan, the U.S., China, and other international markets. The company’s core revenue model is driven by commissions from securities trading, asset management fees, and advisory services, positioning it as a mid-tier player in Japan’s competitive capital markets sector. With 32 branches, Toyo Securities maintains a regional presence, catering primarily to retail and institutional clients seeking diversified investment solutions. The firm’s long-standing history since 1916 lends it credibility, though it faces intense competition from larger domestic brokers like Nomura and Daiwa, as well as global investment banks. Its focus on wealth management and advisory services differentiates it from pure brokerage firms, but its market share remains modest compared to industry leaders. The company’s international operations, particularly in China and the U.S., provide growth avenues but also expose it to geopolitical and regulatory risks.
In its latest fiscal year, Toyo Securities reported revenue of JPY 13.54 billion, with net income of JPY 2.65 billion, reflecting a net margin of approximately 19.6%. The firm’s diluted EPS stood at JPY 34.45, indicating moderate profitability. Operating cash flow was negative at JPY -1.44 billion, likely due to working capital fluctuations or investment activities, while capital expenditures were modest at JPY -340 million.
The company’s earnings power appears stable, supported by its diversified revenue streams from brokerage and advisory services. However, the negative operating cash flow raises questions about short-term liquidity management. With a beta of 0.31, Toyo Securities exhibits lower volatility compared to the broader market, suggesting resilience but potentially limited growth upside in the near term.
Toyo Securities maintains a solid balance sheet, with JPY 22.18 billion in cash and equivalents against total debt of JPY 11.36 billion, indicating a healthy liquidity position. The firm’s debt levels are manageable, and its cash reserves provide flexibility for operational needs or strategic investments. The absence of significant leverage suggests a conservative financial approach.
The company’s growth trajectory appears modest, with its international operations offering potential but no clear breakout performance. Toyo Securities pays a dividend of JPY 30 per share, reflecting a commitment to shareholder returns, though the yield is contingent on its stock price. The dividend policy aligns with its stable but slow-growth profile in a mature industry.
With a market capitalization of approximately JPY 30.69 billion, Toyo Securities trades at a P/E ratio derived from its JPY 34.45 EPS, though exact multiples depend on the current share price. The low beta suggests the market views the firm as a defensive play, with limited expectations for aggressive growth or disruption in the near term.
Toyo Securities benefits from its established brand and regional footprint, but its mid-tier position limits its competitive edge against larger rivals. The firm’s focus on advisory services could differentiate it in a crowded market, though execution risks remain. The outlook is neutral, with steady but unspectacular performance likely unless it capitalizes on international expansion or niche market opportunities.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |