Data is not available at this time.
Best Linking Group Holdings Limited is a specialized industrial manufacturer operating in the global machinery components sector. The company's core revenue model is built on the production and sale of high-precision slewing rings, which are critical transmission parts for heavy machinery. It serves a diverse industrial clientele across three primary business frameworks: Original Brand Manufacturing (OBM), Original Design Manufacturing (ODM), and Original Equipment Manufacturing (OEM). This multi-faceted approach allows the company to capture value at different stages of the supply chain, from custom design and private-label production to supplying components for integration into larger systems. Its products are essential in demanding applications including construction equipment, wind turbines, military hardware, robotics, and solar power systems, positioning it as a niche supplier within the broader industrial machinery ecosystem. The company has established an international footprint, exporting from its base in Hong Kong to key markets in Asia, North America, and Europe, which diversifies its revenue streams and mitigates regional economic risks. Its market position is that of a specialized component manufacturer competing on engineering capability, precision, and reliability rather than scale, serving OEMs that require highly engineered rotational solutions for their equipment.
For FY2022, the company generated HKD 127.7 million in revenue with a net income of HKD 34.9 million, translating to a robust net profit margin of approximately 27.3%. This high level of profitability indicates strong pricing power and effective cost control within its specialized niche. Operating cash flow was a healthy HKD 21.0 million, demonstrating the ability to convert earnings into cash.
The company exhibits solid earnings power, with diluted EPS of HKD 0.087. Capital expenditures of HKD 10.3 million were significantly lower than operating cash flow, indicating a capital-light model that does not require heavy ongoing investment to maintain operations, thus supporting strong free cash flow generation and high returns on invested capital.
The balance sheet is exceptionally strong, characterized by minimal financial risk. Cash and equivalents stood at HKD 51.0 million, vastly overshadowing a negligible total debt of just HKD 0.2 million. This results in a substantial net cash position, providing significant financial flexibility and a strong buffer against economic downturns or operational challenges.
The company has established a shareholder-friendly capital allocation policy, evidenced by a dividend per share of HKD 0.06 for the period. This represents a payout ratio of approximately 69% based on diluted EPS, signaling a commitment to returning capital to shareholders while retaining a portion of earnings for future growth or operational needs.
With a market capitalization of approximately HKD 1.04 billion, the stock trades at a price-to-earnings (P/E) ratio of roughly 29.8x based on FY2022 earnings. This valuation suggests the market prices in expectations for future growth and profitability, potentially beyond its current operational scale, given its high margin profile and strong balance sheet.
The company's key advantages include its technical specialization in slewing rings, a capital-efficient business model, and a pristine balance sheet. Its outlook is tied to global demand for construction, renewable energy, and industrial automation equipment. Its net cash position provides a strategic advantage to navigate market cycles and potentially pursue selective growth opportunities.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |