Data is not available at this time.
The Kosei Securities Co., Ltd. operates as a regional securities brokerage firm in Japan, specializing in the trading and distribution of financial instruments. Its core revenue model is driven by commissions from securities brokerage, underwriting fees, and advisory services. The company serves retail and institutional clients, offering a diversified portfolio of investment products, including stocks, bonds, mutual funds, and real estate investment trusts. Despite its regional focus, Kosei Securities competes in a highly saturated Japanese financial market dominated by larger players like Nomura and Daiwa. Its niche positioning allows it to cater to local investors, but its market share remains modest compared to industry leaders. The firm’s reliance on traditional brokerage services exposes it to cyclical market risks, though its diversified product suite provides some resilience against volatility.
In the reported fiscal year, Kosei Securities generated JPY 558 million in revenue but recorded a net loss of JPY 466 million, reflecting operational challenges in a competitive market. The diluted EPS of -JPY 49.31 underscores profitability pressures, likely exacerbated by subdued trading volumes or elevated costs. Negative operating cash flow of JPY 2.9 billion suggests liquidity strain, though capital expenditures were minimal at JPY 4 million.
The company’s negative earnings and cash flow indicate weak capital efficiency, with its core brokerage operations struggling to offset fixed costs. The modest debt level (JPY 353 million) relative to cash reserves (JPY 4.2 billion) provides some financial flexibility, but sustained losses could erode its balance sheet strength over time.
Kosei Securities maintains a conservative leverage profile, with total debt representing only 8% of its cash holdings. However, the JPY 4.2 billion in cash equivalents may be insufficient to cover prolonged operational deficits, given the JPY 2.9 billion negative operating cash flow. The absence of significant capex suggests a focus on liquidity preservation.
The company’s recent financial performance reflects stagnation, with no clear growth trajectory. Despite the net loss, it paid a dividend of JPY 5 per share, possibly to retain investor confidence. Such payouts may be unsustainable if profitability does not improve, given the cash flow constraints.
With a market cap of JPY 3.8 billion and a beta of 0.525, Kosei Securities is perceived as a low-volatility but high-risk investment due to its unprofitability. The market likely prices in limited growth prospects, reflecting skepticism about its ability to compete effectively against larger brokers.
Kosei Securities’ regional expertise and diversified product offerings provide a baseline for stability, but its outlook remains cautious. To regain profitability, it may need to streamline costs or explore digital transformation to enhance operational efficiency. The competitive landscape and reliance on traditional brokerage services pose significant headwinds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |