Data is not available at this time.
WAC Holdings Limited operates as a specialized engineering consultancy firm providing structural, geotechnical, and materials engineering services primarily in Hong Kong and Macau's construction sector. The company generates revenue through technical advisory services for building projects, including structural integrity assessments, subsurface condition analysis, and material selection guidance. Operating in the competitive engineering services niche, WAC leverages its established presence since 1987 to serve both public infrastructure projects and private development ventures. The firm maintains market positioning through its comprehensive service portfolio that includes authorized person services for regulatory compliance and expert witness testimony for construction disputes. This diversified service approach allows WAC to capture value across multiple project phases while maintaining relatively low capital requirements compared to full-scale construction firms.
The company reported HKD 104.3 million in revenue with exceptional net income of HKD 64.5 million, indicating remarkably high profit margins. However, negative operating cash flow of HKD 37.7 million suggests potential timing differences in receivables collection or unusual working capital movements that require further investigation into cash conversion efficiency.
With diluted EPS of HKD 0.0483 and minimal capital expenditures of HKD 401,000, the business demonstrates strong earnings generation relative to its asset base. The consultancy model inherently requires low capital investment, allowing for high returns on invested capital despite the negative operating cash flow position reported in this period.
The balance sheet shows HKD 16.4 million in cash against HKD 9.4 million in total debt, indicating adequate liquidity coverage. The modest debt level relative to equity suggests conservative financial leverage, though the negative operating cash flow warrants monitoring for sustained financial stability.
The company maintains a conservative capital return policy with no dividend distributions, opting to retain earnings for operational needs. Growth appears organic within the specialized engineering consultancy market, with performance heavily dependent on construction activity levels in its core Hong Kong and Macau markets.
Trading at a market capitalization of approximately HKD 43.4 million, the company's valuation reflects a significant discount to its reported earnings. The beta of 1.543 indicates higher volatility than the market, potentially reflecting sensitivity to construction cycle fluctuations and regional economic conditions.
The company's strategic advantage lies in its specialized engineering expertise and long-established presence in Hong Kong's construction sector. Future performance will depend on regional construction activity levels, regulatory requirements for engineering consultancy, and the company's ability to maintain its technical reputation while managing cash flow challenges evident in the current reporting period.
Company financial statementsHong Kong Stock Exchange filingsCompany description documentation
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |