Data is not available at this time.
Ichiyoshi Securities Co., Ltd. operates as a specialized securities firm in Japan, focusing on research and investment services for small- and medium-sized growth companies. The company generates revenue through discretionary investment management, advisory services for institutional investors, and trust-related activities. Additionally, it diversifies its income streams with real estate services, office supply sales, and insurance agency operations. Positioned in the competitive Japanese financial sector, Ichiyoshi Securities leverages its long-standing presence since 1944 to cultivate trust and niche expertise, particularly in growth-oriented equities. While not a dominant player in the broader asset management industry, the firm maintains a stable market position by catering to institutional clients seeking tailored investment solutions. Its ancillary businesses in real estate and insurance provide supplementary revenue, though its core focus remains securities research and advisory services.
For the fiscal year ending March 2025, Ichiyoshi Securities reported revenue of JPY 18.8 billion, with net income of JPY 1.56 billion, reflecting a net margin of approximately 8.3%. The diluted EPS stood at JPY 46.89, indicating moderate profitability. Operating cash flow was negative at JPY -524 million, likely due to working capital adjustments or investment activities, while capital expenditures totaled JPY -441 million, suggesting ongoing operational investments.
The company’s earnings power is supported by its diversified revenue streams, though its core securities business drives profitability. With JPY 15.4 billion in cash and equivalents against JPY 2.28 billion in total debt, Ichiyoshi maintains a strong liquidity position. The negative operating cash flow raises questions about short-term cash generation, but its low debt levels mitigate financial risk.
Ichiyoshi Securities exhibits a robust balance sheet, with cash reserves significantly exceeding total debt. The firm’s financial health is further underscored by its low leverage and ample liquidity, providing flexibility for strategic initiatives or market downturns. The conservative capital structure aligns with its niche focus and institutional client base.
Growth appears steady but not aggressive, with the company prioritizing stability through its diversified operations. The dividend per share of JPY 34 suggests a commitment to shareholder returns, though the payout ratio should be evaluated against earnings sustainability. Future growth may hinge on expanding its advisory services or real estate segment.
With a market cap of JPY 26.1 billion and a beta of 0.22, Ichiyoshi Securities is perceived as a low-volatility investment relative to the broader market. The valuation reflects its niche positioning and steady profitability, though investors may weigh its growth prospects against larger competitors in Japan’s asset management sector.
Ichiyoshi’s strategic advantages include its specialized research capabilities and long-term client relationships in Japan’s SME equity space. The outlook remains stable, supported by its diversified revenue base and strong balance sheet. However, reliance on domestic markets and competitive pressures could limit upside potential unless the firm expands its service offerings or geographic reach.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |