Data is not available at this time.
Sompo Holdings, Inc. is a leading Japanese insurance conglomerate operating across domestic and international markets. The company’s core business segments include Domestic P&C Insurance, Overseas Insurance, Domestic Life Insurance, and Nursing Care and Healthcare. Its diversified portfolio spans automobile, fire, personal accident, and marine insurance, alongside life insurance and healthcare services. Sompo leverages its strong domestic presence in Japan while expanding globally, particularly in high-growth markets. The company differentiates itself through integrated risk management solutions, wellness services, and asset management, positioning it as a comprehensive provider in the insurance and healthcare sectors. Its strategic focus on digital transformation and customer-centric services enhances its competitive edge in a traditionally conservative industry. With a robust brand and extensive distribution network, Sompo maintains a solid market position in Japan’s P&C insurance space while pursuing growth in nursing care and overseas expansion.
Sompo reported revenue of JPY 4.82 trillion for FY 2024, with net income reaching JPY 416.1 billion, reflecting strong underwriting discipline and investment returns. The diluted EPS stood at JPY 419.69, indicating efficient capital allocation. Operating cash flow was robust at JPY 473.1 billion, supporting liquidity needs and strategic investments. Capital expenditures of JPY -30.98 billion suggest disciplined spending, aligning with long-term growth priorities.
The company’s earnings power is underpinned by stable underwriting profits and diversified revenue streams, including life insurance and healthcare services. A beta of 0.169 indicates lower volatility relative to the market, reflecting the defensive nature of its business. Efficient capital deployment is evident in its ability to generate consistent cash flows while maintaining a prudent investment strategy.
Sompo’s balance sheet remains strong, with JPY 1.23 trillion in cash and equivalents against total debt of JPY 682.3 billion, ensuring ample liquidity. The conservative leverage profile supports financial flexibility, enabling the company to navigate market uncertainties while funding growth initiatives in nursing care and overseas markets.
Growth is driven by expansion in nursing care and overseas insurance, alongside digital innovation in core P&C operations. The company’s dividend policy is shareholder-friendly, with a dividend per share of JPY 132, reflecting a commitment to returning capital while reinvesting for sustainable growth.
With a market cap of JPY 3.95 trillion, Sompo trades at a valuation reflective of its stable earnings and defensive sector positioning. Investors likely price in steady growth from healthcare and overseas segments, balanced against Japan’s mature P&C market.
Sompo’s integrated insurance and healthcare model provides resilience against economic cycles. Strategic advantages include its strong domestic franchise, diversification, and focus on high-margin services. The outlook remains positive, supported by demographic tailwinds in nursing care and disciplined underwriting in core insurance lines.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |