investorscraft@gmail.com

Intrinsic ValueMetasurface Technologies Holdings Limited (8637.HK)

Previous CloseHK$2.19
Intrinsic Value
Upside potential
Previous Close
HK$2.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Metasurface Technologies Holdings Limited is a Singapore-based precision engineering firm operating within the industrials sector, specifically industrial machinery. The company generates revenue by providing high-precision machining and welding services to original equipment manufacturers (OEMs) and contract manufacturers. Its core offerings include computer numerical control (CNC) machining for shaping materials and advanced welding techniques like laser and electron beam for joining components. The firm specializes in manufacturing ultra-high vacuum and high-purity gas line weldments, which are critical components for demanding industrial applications. It serves a specialized clientele across high-technology industries, including the semiconductor, aerospace, and data storage sectors, positioning itself as a niche supplier of essential, precision-engineered parts. This focus on technically complex manufacturing for advanced industries defines its market position as a specialized contract manufacturer reliant on long-term customer relationships and technical expertise rather than high-volume production.

Revenue Profitability And Efficiency

The company reported revenue of HKD 214.5 million for the period. It demonstrated solid profitability with a net income of HKD 18.2 million, translating to a healthy net margin. Strong operating cash flow of HKD 36.2 million significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and robust operational efficiency.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.13, reflecting the company's earnings power. Capital expenditures of HKD -6.2 million were modest relative to its operating cash flow, suggesting a capital-light model and prudent reinvestment strategy focused on maintaining its specialized manufacturing capabilities rather than aggressive expansion.

Balance Sheet And Financial Health

The balance sheet shows a strong cash position of HKD 102.2 million, providing a substantial liquidity buffer. However, total debt is significant at HKD 168.2 million, resulting in a leveraged financial structure. The company's overall financial health is a mix of high liquidity and considerable debt obligations.

Growth Trends And Dividend Policy

Specific historical growth rates are unavailable for trend analysis. The company maintains a conservative dividend policy, with a dividend per share of HKD 0, indicating a preference for retaining all earnings to fund operations and manage its debt load rather than distributing cash to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately HKD 277.5 million, the company trades at a premium to its book value, reflecting its niche market position. A beta of 0.61 suggests the stock is less volatile than the broader market, indicating investor perception of lower systematic risk relative to its sector peers.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized technical expertise in precision welding and machining for high-tech industries. Its outlook is tied to demand cycles in the semiconductor and aerospace sectors. Maintaining its technological edge and managing leverage will be crucial for navigating the capital-intensive nature of its end markets.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount