Data is not available at this time.
Byte Metaverse Holdings Limited, formerly Nomad Technologies, operates as a specialized IT services provider focusing on network infrastructure within Malaysia. Its core business model revolves around designing, installing, and managing network systems for clients, generating revenue through project-based support services and recurring connectivity solutions. The company operates in the competitive technology services sector, catering to enterprise needs for reliable intranet and internet infrastructure, though its scale remains modest relative to global IT firms. Its market position is that of a regional niche player, having recently rebranded to align with emerging technology trends like the metaverse, which may signal a strategic pivot despite its current operational focus on traditional network services. This repositioning aims to capture future growth opportunities but currently reflects a small-cap entity with a concentrated geographic and service footprint in a dynamic industry.
For FY 2024, the company reported revenue of HKD 107.4 million but incurred a net loss of HKD 28.9 million, reflecting significant profitability challenges. Operating cash flow was positive at HKD 1.5 million, though capital expenditures of HKD 6.0 million resulted in negative free cash flow, indicating inefficiencies in converting revenue into sustainable earnings.
The diluted EPS of -HKD 0.0429 underscores weak earnings power, with losses eroding shareholder value. Capital efficiency appears strained, as operating cash flow failed to cover capital investments, suggesting suboptimal allocation of resources toward growth or maintenance activities.
The balance sheet shows a cash position of HKD 31.5 million against total debt of HKD 7.9 million, indicating a low leverage ratio and adequate short-term liquidity. However, recurring losses may pressure financial health if not addressed through operational improvements or strategic changes.
Recent performance shows negative growth in profitability, with no dividend payments, aligning with its loss-making status. The rebranding to Metaverse Holdings suggests a focus on future growth avenues, though current trends highlight operational challenges rather than expansion.
With a market cap of HKD 431 million and negative earnings, valuation metrics are not meaningful, reflecting market skepticism or anticipation of a strategic turnaround. The low beta of 0.299 indicates lower volatility relative to the market, possibly due to its small size and niche focus.
The company's niche in Malaysian network services provides a regional foothold, but its outlook depends on executing its metaverse-oriented strategy effectively. Advantages include low debt and cash reserves, though profitability must improve to sustain operations and justify its strategic pivot.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |