investorscraft@gmail.com

Intrinsic ValueChina Hongguang Holdings Limited (8646.HK)

Previous CloseHK$0.20
Intrinsic Value
Upside potential
Previous Close
HK$0.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Hongguang Holdings Limited operates as a specialized manufacturer of architectural glass products within China's industrials sector. The company generates revenue through the production and sale of a diversified portfolio of safety and smart glass, including coated, insulating, laminated, and tempered varieties, alongside its innovative dimming glass under the established Hongguang brand. This positions it as a key supplier to the domestic construction industry, catering to the demand for both functional and advanced glazing solutions. Its business model is inherently tied to real estate development and infrastructure projects, relying on manufacturing efficiency and product quality to maintain its market presence. Operating since 1992, the firm has built a longstanding reputation in a competitive market, though it remains a relatively small-cap player subject to cyclical construction trends and regional economic conditions.

Revenue Profitability And Efficiency

The company reported revenue of HKD 242.2 million for the period, with net income of HKD 21.1 million, indicating a net profit margin of approximately 8.7%. Operating cash flow was positive at HKD 12.2 million, though significantly lower than net income, suggesting potential working capital absorption or timing differences in cash collection.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.046, reflecting modest earnings power relative to its market capitalization. The absence of reported capital expenditures suggests a potentially maintenance-only investment approach, which may limit future growth capacity but supports current capital efficiency in the near term.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 2.5 million against total debt of HKD 72.6 million, indicating a leveraged financial structure. This significant debt burden relative to cash reserves and operating cash flow could present liquidity challenges and heighten financial risk, especially in a cyclical industry.

Growth Trends And Dividend Policy

No dividend was distributed, aligning with a retention policy likely aimed at preserving capital or funding operations. The company's growth trajectory appears constrained by its high debt load and lack of recent capital investment, making organic expansion challenging without external financing.

Valuation And Market Expectations

With a market capitalization of approximately HKD 170.9 million, the stock trades at a price-to-earnings ratio of roughly 8.1 based on reported EPS. The negative beta of -0.713 suggests a historical performance that is counter-cyclical to the broader market, which may reflect its niche positioning and specific risk factors.

Strategic Advantages And Outlook

The company's primary advantages include its long-established brand and specialized product portfolio in architectural glass. However, the outlook is tempered by high financial leverage and exposure to the cyclical Chinese construction sector, requiring careful navigation of market conditions and debt management to sustain operations.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount