Data is not available at this time.
Japan Exchange Group, Inc. (JPX) operates as a pivotal financial infrastructure provider in Japan, facilitating trading across securities, derivatives, and commodities. The company generates revenue through transaction fees, listing fees, and data services, underpinned by its dual role as a market operator and self-regulatory entity. JPX dominates Japan's exchange landscape, hosting the Tokyo Stock Exchange (TSE) and Osaka Exchange (OSE), which collectively handle the majority of domestic equity and derivatives trading. Its integrated clearing and settlement services further solidify its systemic importance. The group’s market position benefits from Japan’s deep capital markets and its role in global indices, though it faces competition from regional peers like Hong Kong Exchanges and Clearing. JPX actively modernizes its platforms to attract international investors and enhance liquidity, while regulatory oversight ensures market integrity. Its diversified revenue streams and strategic initiatives position it as a key player in Asia’s financial ecosystem.
JPX reported revenue of JPY 164.2 billion for FY2025, with net income of JPY 61.1 billion, reflecting a robust net margin of approximately 37.2%. The company’s operating cash flow of JPY 86.1 billion underscores efficient cash generation, while capital expenditures of JPY -15.2 billion indicate disciplined investment in infrastructure. Diluted EPS stood at JPY 58.72, demonstrating strong earnings power relative to its market cap.
The group’s earnings are driven by stable fee-based income from trading and listings, supplemented by clearing and data services. Its capital efficiency is evident in a beta of 0.442, suggesting lower volatility compared to broader markets. JPX’s ability to monetize its monopoly-like position in Japan’s exchange sector supports consistent profitability, though growth is tempered by market cyclicality and regulatory constraints.
JPX maintains a solid balance sheet with JPY 98.4 billion in cash and equivalents against total debt of JPY 52.5 billion, indicating ample liquidity. The low leverage and strong cash flow provide flexibility for strategic investments or shareholder returns. The company’s financial health is further reinforced by its systemic role, which reduces counterparty risks.
JPX’s growth is tied to market activity levels and initiatives like ESG-focused listings. The dividend per share of JPY 19 reflects a payout ratio aligned with earnings stability, appealing to income-focused investors. While organic growth may be modest, the group’s focus on technology and international outreach could unlock incremental opportunities.
With a market cap of JPY 1.59 trillion, JPX trades at a P/E multiple of ~26x FY2025 earnings, pricing in its defensive qualities and dominant market position. Investors likely value its resilience to economic cycles and potential upside from capital market reforms in Japan.
JPX’s strategic advantages include its monopoly-like position, diversified revenue streams, and regulatory moat. The outlook remains stable, supported by Japan’s capital market depth, though global competition and domestic demographic challenges warrant monitoring. Modernization efforts and ESG integration could enhance long-term relevance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |