Data is not available at this time.
Monex Group, Inc. operates as a diversified financial services provider with a strong focus on retail online brokerage, catering to individual investors and businesses across Japan, the U.S., and the Asia-Pacific region. The company’s core revenue streams include brokerage fees from forex and equities trading, asset management services, and advisory offerings such as M&A and investor education. It has expanded into cryptocurrency services through its Coincheck exchange, positioning itself at the intersection of traditional and digital finance. Monex differentiates itself with innovative tools like Sharely, a virtual shareholder meeting platform, and robo-advisory services, enhancing accessibility for retail investors. The firm’s multi-pronged approach—spanning trading, education, and fintech—allows it to capture value across the investment lifecycle. While it faces competition from global brokers and domestic incumbents, its niche in tech-driven solutions and regional expertise strengthens its market position.
In FY 2024, Monex reported revenue of ¥61.2 billion, with net income reaching ¥31.3 billion, reflecting a robust profit margin of approximately 51%. Operating cash flow stood at ¥8.1 billion, though capital expenditures were modest at ¥-857 million, indicating efficient reinvestment. The diluted EPS of ¥121.67 underscores strong earnings scalability relative to its share count.
The company’s earnings power is evident in its high net income-to-revenue ratio, driven by low-cost digital brokerage operations and diversified revenue streams. Capital efficiency is supported by a lean operational model, with discretionary investment services and crypto offerings contributing higher-margin income. However, reliance on market-sensitive revenues (e.g., trading volumes) introduces cyclicality.
Monex maintains a solid liquidity position with ¥97.9 billion in cash and equivalents, though total debt of ¥100.2 billion results in a near-neutral net debt position. The balance sheet reflects a typical brokerage structure, with client-related liabilities offset by liquid assets. Financial health appears stable, with no immediate solvency concerns.
Growth is fueled by expansion in crypto services and fintech tools, though traditional brokerage remains cyclical. The dividend payout of ¥30.2 per share suggests a shareholder-friendly policy, with a yield likely competitive within the sector. Future trends may hinge on adoption of digital asset platforms and regional market penetration.
At a market cap of ¥174.1 billion, the stock trades at a P/E of ~5.6x (based on FY 2024 EPS), below global peers, possibly reflecting Japan’s discount or skepticism around crypto volatility. The beta of 0.63 indicates lower systemic risk than the broader market.
Monex’s hybrid model—combining brokerage, education, and crypto—provides resilience against sector disruptions. Its focus on retail investors and tech integration positions it well for digital finance trends. Near-term challenges include regulatory scrutiny on crypto and competition, but long-term opportunities lie in cross-border expansion and fintech innovation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |