Data is not available at this time.
Maruhachi Securities Co., Ltd. operates as a specialized investment and financial services firm in Japan, focusing on domestic and international capital markets. The company generates revenue through brokerage services for stocks, REITs, bonds, and investment trusts, catering to retail and institutional clients. Its long-standing presence since 1936 and headquarters in Nagoya underscore its regional expertise, though it operates in a highly competitive sector dominated by larger financial institutions. Maruhachi’s niche positioning allows it to serve local investors with tailored solutions, but its market share remains modest compared to industry leaders. The firm’s reliance on trading volumes and asset management fees ties its performance closely to market conditions, requiring agility in adapting to regulatory changes and investor sentiment shifts. While not a dominant player, its established reputation and focused service offerings provide stability in Japan’s fragmented securities landscape.
Maruhachi reported revenue of JPY 3.26 billion for FY 2024, with net income of JPY 517.8 million, reflecting a net margin of approximately 15.9%. The company’s operating cash flow of JPY 1.63 billion significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures were minimal at JPY -57.7 million, suggesting a lean operational model with limited reinvestment needs.
Diluted EPS stood at JPY 129.54, demonstrating modest earnings power relative to its market cap. The firm’s low beta of 0.021 suggests minimal correlation with broader market volatility, likely due to its niche focus and stable client base. However, this also implies limited upside during bullish markets, reflecting its conservative business mix.
Maruhachi maintains a robust liquidity position with JPY 3.57 billion in cash and equivalents, dwarfing its total debt of JPY 327.5 million. This conservative balance sheet structure underscores financial stability, with ample capacity to weather market downturns or invest in selective growth initiatives without leveraging significantly.
The company’s dividend payout of JPY 60 per share indicates a shareholder-friendly policy, though growth prospects appear tempered by its small scale and competitive industry. Its historical performance suggests steady but unspectacular growth, reliant on organic expansion rather than aggressive market capture.
With a market cap of JPY 6.07 billion, Maruhachi trades at a P/E ratio of approximately 11.7x, aligning with regional peers in the small-cap financial services segment. The low beta implies muted market expectations, pricing the stock as a stable, low-growth entity rather than a high-return opportunity.
Maruhachi’s primary strengths lie in its regional expertise and conservative financial management, which mitigate risks in volatile markets. However, its outlook is constrained by limited scale and reliance on Japan’s mature securities industry. Strategic differentiation through digital transformation or niche product offerings could enhance competitiveness, but execution risks remain.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |