Data is not available at this time.
Nissan Securities Group Co., Ltd. operates as a diversified financial services firm with a core focus on brokerage and trading activities in Japan and select international markets. The company generates revenue through financial instrument brokerage, commodity futures trading, and self-trading operations, supplemented by ancillary services such as money lending, debt collection, and system maintenance. Its business model leverages both traditional brokerage commissions and proprietary trading, positioning it as a mid-tier player in Japan's competitive capital markets sector. The firm’s market position is reinforced by its long-standing presence since 1948, though it faces stiff competition from larger domestic and global financial institutions. Unlike universal banks, Nissan Securities Group maintains a narrower focus on securities and derivatives, catering primarily to retail and institutional clients seeking execution and advisory services. Its subsidiary operations in system support and data management provide additional revenue diversification, though these segments remain secondary to its core brokerage activities. The company’s rebranding in 2022 reflects a strategic effort to unify its identity, but its market share remains modest compared to industry leaders like Nomura or Daiwa.
In FY2024, Nissan Securities Group reported revenue of JPY 7.74 billion, with net income of JPY 553 million, translating to a diluted EPS of JPY 9.73. The operating cash flow of JPY 6.04 billion significantly exceeded net income, suggesting robust cash generation from core operations. Capital expenditures were modest at JPY -263 million, indicating limited reinvestment needs relative to cash flow.
The company’s earnings power appears constrained, with a net income margin of approximately 7.1%, reflecting the competitive and low-margin nature of brokerage services. Its capital efficiency is underscored by a cash-heavy balance sheet, with JPY 8.09 billion in cash and equivalents against JPY 3.18 billion in total debt, providing liquidity but potentially underutilizing capital for growth.
Nissan Securities Group maintains a strong liquidity position, with cash and equivalents covering 2.5x its total debt. The debt-to-equity ratio is conservative, aligning with its low-risk profile. However, the high cash balance may indicate limited deployment opportunities or cautious capital management in a volatile market environment.
Growth trends are muted, with revenue and net income reflecting the challenges of Japan’s stagnant capital markets. The company pays a dividend of JPY 9 per share, yielding approximately 1.1% based on its current market cap, signaling a commitment to shareholder returns despite modest earnings growth.
With a market cap of JPY 8.79 billion and a beta of 0.46, the stock is perceived as low-volatility but with limited growth upside. The P/E ratio of ~16x suggests modest expectations, aligning with its niche positioning and subdued profitability metrics.
Nissan Securities Group’s primary advantage lies in its specialized brokerage services and stable cash flow generation. However, its outlook is tempered by intense competition and reliance on Japan’s capital markets, which face demographic and macroeconomic headwinds. Strategic diversification into higher-margin services or technology-driven solutions could enhance long-term prospects.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |