Data is not available at this time.
Aizawa Securities Group Co., Ltd. operates as a specialized financial services firm in Japan, focusing on securities trading, capital market advisory, and corporate finance solutions. The company serves both individual and institutional clients, offering services such as M&A strategy, IPO support, and investor relations. Its dual focus on retail brokerage and corporate advisory positions it uniquely in Japan's competitive capital markets landscape, where it leverages its century-old reputation for trust and expertise. Aizawa Securities differentiates itself through integrated financial solutions, including inheritance and business succession consulting, catering to Japan’s aging demographic and corporate restructuring needs. While its domestic operations form the core revenue driver, the firm maintains a selective international presence, enhancing its ability to serve cross-border investment and advisory demands. The company’s niche expertise in mid-market corporate finance and its long-standing relationships with listed firms provide a stable foundation despite broader market volatility.
In FY2025, Aizawa Securities reported revenue of JPY 22.7 billion, with net income of JPY 3.2 billion, reflecting a net margin of approximately 14%. The negative operating cash flow of JPY 8.95 billion, partly due to capital expenditures of JPY 733 million, suggests significant working capital adjustments or investment activities. The firm’s profitability metrics indicate disciplined cost management relative to its revenue base.
The company’s diluted EPS of JPY 100.18 underscores its earnings capacity, though the negative operating cash flow raises questions about cash conversion efficiency. With a beta of -0.036, Aizawa exhibits low correlation to broader market movements, potentially indicating resilience in volatile conditions. Its capital allocation appears balanced between growth investments and maintaining liquidity.
Aizawa holds JPY 14.4 billion in cash and equivalents against total debt of JPY 20.8 billion, indicating moderate leverage. The liquidity position appears manageable, but the debt load warrants monitoring, especially given the cyclical nature of securities trading and advisory revenues. The balance sheet reflects a traditional financial services structure with reliance on operational cash cycles.
The company’s dividend payout of JPY 70 per share suggests a shareholder-friendly policy, supported by stable earnings. Growth prospects hinge on Japan’s capital markets activity, particularly in mid-market M&A and IPO segments. The firm’s long-term focus on succession planning and inheritance consulting aligns with demographic trends, offering niche growth opportunities.
With a market cap of JPY 37.4 billion, Aizawa trades at a P/E multiple of approximately 11.8x (based on FY2025 earnings). The low beta implies investor perception of defensive characteristics, though the negative cash flow may temper valuation optimism. Market expectations likely center on its ability to sustain advisory revenues amid economic uncertainty.
Aizawa’s century-long presence and specialized advisory services provide a competitive moat in Japan’s fragmented financial sector. Its focus on corporate finance and succession planning aligns with structural demand drivers. However, reliance on domestic market conditions and debt levels pose risks. The outlook remains cautiously optimistic, contingent on execution in niche advisory segments and liquidity management.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |