Data is not available at this time.
FIDEA Holdings Co. Ltd. operates as a regional banking group in Japan, primarily serving corporate and individual customers through its subsidiaries. The company’s core offerings include negotiable certificates of deposit, lending services, and asset-liability management, alongside securities and investment trust management. Positioned in the competitive Japanese regional banking sector, FIDEA distinguishes itself with a long-standing presence since 1878, leveraging deep local market expertise and a diversified financial service portfolio. Its focus on traditional banking products is complemented by strategic securities management, catering to both retail and institutional clients. While regional banks in Japan face challenges from low interest rates and demographic shifts, FIDEA maintains stability through prudent risk management and a customer-centric approach. The company’s headquarters in Sendai underscores its strong regional footprint, though its market share remains modest compared to national banking giants.
FIDEA reported revenue of ¥45.7 billion for FY2024, with net income of ¥1.2 billion, reflecting a net margin of approximately 2.6%. Operating cash flow stood at ¥31.9 billion, significantly higher than net income, indicating robust cash generation from core operations. Capital expenditures were modest at ¥-886 million, suggesting limited reinvestment needs relative to cash flow. The company’s efficiency metrics align with regional banking norms, though profitability is constrained by Japan’s low-interest-rate environment.
Diluted EPS of ¥65.15 highlights modest earnings power, typical for regional banks in Japan. The company’s capital efficiency is tempered by the sector’s narrow interest margins, though its securities management activities provide supplementary income. FIDEA’s operating cash flow coverage of net income (27x) signals strong liquidity, but reliance on traditional banking limits earnings diversification compared to more innovative financial institutions.
FIDEA maintains a solid balance sheet with ¥306.3 billion in cash and equivalents against ¥176.5 billion in total debt, reflecting a conservative leverage profile. The liquidity position is robust, with cash covering 1.7x total debt. Regional banks in Japan typically prioritize stability over aggressive growth, and FIDEA’s balance sheet aligns with this trend, though its debt load is higher than some peers.
Growth prospects remain muted due to Japan’s stagnant economy and competitive banking landscape. The company’s dividend payout of ¥75 per share suggests a shareholder-friendly policy, with a yield likely in line with regional bank averages. However, top-line expansion is limited without significant diversification or market share gains.
With a market cap of ¥26.2 billion and a beta of 0.149, FIDEA is viewed as a low-volatility, defensive holding. Valuation multiples are likely subdued, reflecting the sector’s challenges. Investors appear to price in limited growth, emphasizing stability and dividends over capital appreciation.
FIDEA’s strengths lie in its regional expertise and long-term customer relationships, but its outlook is tied to broader macroeconomic trends in Japan. While not a sector leader, its prudent management and liquidity position mitigate downside risks. Strategic shifts toward digital banking or niche lending could offer incremental growth, though execution risks persist.
Company description, financial data from disclosed filings (likely Japanese GAAP), and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |