Data is not available at this time.
Anicom Holdings, Inc. is a specialized player in Japan's pet insurance and related services sector, operating at the intersection of financial services and animal healthcare. The company generates revenue primarily through pet insurance products, supplemented by ancillary services such as animal hospital management, insurance agency operations, and employment placement for veterinary professionals. Its internet-based pet services further diversify its income streams, leveraging digital platforms to enhance customer engagement. Anicom holds a unique position in Japan's niche but growing pet insurance market, where increasing pet ownership and rising veterinary costs drive demand for coverage. The company differentiates itself through integrated offerings that combine insurance with value-added services, creating a holistic ecosystem for pet owners. While competition exists from traditional insurers, Anicom's specialized focus and deep industry expertise provide a defensible market position.
Anicom reported revenue of JPY 60.3 billion for FY 2024, with net income of JPY 2.7 billion, reflecting a net margin of approximately 4.5%. The company's operating cash flow of JPY 5.7 billion demonstrates solid cash generation, while modest capital expenditures of JPY 254 million indicate capital-light operations. These metrics suggest efficient conversion of premiums into profits, though margins remain constrained by the competitive nature of insurance markets.
With diluted EPS of JPY 34.02, Anicom demonstrates consistent earnings capability in its specialized market. The company's beta of 0.671 indicates lower volatility than the broader market, characteristic of stable insurance cash flows. Capital efficiency appears reasonable given the asset-light nature of insurance services, though the JPY 5 billion debt load warrants monitoring relative to equity.
Anicom maintains a strong liquidity position with JPY 23.9 billion in cash and equivalents, providing ample coverage for its JPY 5 billion in total debt. The conservative balance sheet structure supports the company's insurance obligations while allowing flexibility for strategic investments. The low debt-to-equity ratio suggests minimal financial risk.
The company's growth prospects benefit from Japan's expanding pet care market, though premium growth rates remain undisclosed. Anicom's dividend payout of JPY 8.5 per share represents a moderate distribution policy, balancing shareholder returns with reinvestment needs. Future growth may depend on market penetration and product innovation in Japan's evolving pet insurance landscape.
At a market capitalization of JPY 47.2 billion, Anicom trades at approximately 17.3x trailing earnings, a premium reflecting its niche leadership position. The valuation suggests market expectations for steady growth in Japan's pet insurance sector, though competitive pressures may limit multiple expansion.
Anicom's deep specialization in pet insurance provides competitive advantages in underwriting expertise and customer trust. The outlook remains stable, supported by structural growth in pet ownership, though the company faces challenges in scaling beyond its core market. Digital innovation and service diversification present opportunities to enhance value proposition and margins.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |