Data is not available at this time.
SPARX Group Co., Ltd. is a specialized asset management firm with a diversified investment focus spanning real estate, Intelligent Technology (including AI and robotics), and sustainability-driven sectors such as hydrogen-powered solutions and carbon neutrality. The company operates primarily in Japan, serving institutional clients like corporate pension funds, government entities, and private banks. Its thematic investment approach differentiates it from traditional asset managers, positioning SPARX as a forward-thinking player in the financial services sector. The firm’s emphasis on emerging technologies and environmental solutions aligns with global trends, enhancing its appeal to investors seeking exposure to innovation and ESG-compliant strategies. SPARX’s subsidiary structure allows for targeted expertise in niche markets, reinforcing its competitive edge in a crowded industry. With a strong domestic presence and a clear thematic focus, the company is well-placed to capitalize on Japan’s growing demand for alternative and sustainable investment products.
In FY 2024, SPARX reported revenue of JPY 16.5 billion and net income of JPY 6.5 billion, reflecting a robust profit margin of approximately 39.5%. The firm’s operating cash flow stood at JPY 5.99 billion, while capital expenditures were minimal at JPY -406 million, indicating efficient capital deployment. These metrics underscore SPARX’s ability to generate strong returns from its asset management operations.
SPARX demonstrated solid earnings power with diluted EPS of JPY 163.77, supported by its high-margin business model. The company’s capital efficiency is evident in its ability to maintain significant cash reserves (JPY 22.1 billion) while managing moderate debt levels (JPY 9 billion). This balance suggests prudent financial management and capacity for strategic investments or shareholder returns.
SPARX maintains a healthy balance sheet with JPY 22.1 billion in cash and equivalents, providing ample liquidity. Total debt of JPY 9 billion is manageable relative to its market cap of JPY 57.3 billion, reflecting a conservative leverage profile. The firm’s financial stability is further reinforced by its positive operating cash flow and low capital intensity.
SPARX’s growth is tied to its thematic investment strategies, which align with global megatrends. The company paid a dividend of JPY 68 per share, signaling a commitment to shareholder returns. Its ability to sustain dividends while investing in high-growth sectors highlights a balanced approach to capital allocation.
With a market cap of JPY 57.3 billion and a beta of 0.55, SPARX is perceived as a relatively stable investment within the volatile asset management sector. Its valuation reflects investor confidence in its niche focus and profitability, though broader market conditions may influence future performance.
SPARX’s strategic advantage lies in its thematic investment expertise and strong institutional client base. The firm is well-positioned to benefit from Japan’s increasing focus on sustainability and technology. However, its outlook depends on maintaining performance in a competitive and regulatory-sensitive industry.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |