Data is not available at this time.
Yutaka Trusty Securities Co., Ltd. operates as a specialized financial services firm in Japan, primarily focusing on commodity futures trading and securities brokerage. The company’s diversified revenue streams include commodity derivatives, stock index margin trading, and investment trust sales, alongside ancillary activities like gold bullion sales and real estate management. Its rebranding in 2020 reflects a strategic shift toward a broader securities-oriented business model, positioning it as a niche player in Japan’s competitive capital markets. The firm’s market position is bolstered by its long-standing presence since 1957 and its headquarters in Tokyo, a global financial hub. While smaller in scale compared to Japan’s megabanks, Yutaka Trusty leverages its expertise in commodity trading and localized client relationships to maintain relevance. The real estate segment, though secondary, provides stable cash flows, diversifying its operational risks. The company’s focus on derivatives and margin trading aligns with Japan’s active retail investor base, though it faces regulatory and market volatility headwinds.
In FY2024, Yutaka Trusty reported revenue of ¥7.4 billion, with net income of ¥1.43 billion, reflecting a healthy net margin of approximately 19.3%. The firm’s operating cash flow of ¥1.95 billion underscores efficient cash generation, supported by modest capital expenditures of -¥96.8 million. Its profitability metrics suggest disciplined cost management, though revenue concentration in trading activities exposes it to market cyclicality.
The company’s diluted EPS of ¥259.91 highlights strong earnings power relative to its market cap. With ¥7.98 billion in cash and equivalents against total debt of ¥706.7 million, Yutaka Trusty maintains a robust liquidity position. Its capital efficiency is further evidenced by a debt-light balance sheet, allowing flexibility to reinvest in growth or return capital to shareholders.
Yutaka Trusty’s balance sheet is characterized by high liquidity, with cash and equivalents covering 11.3x total debt. The minimal debt burden and positive operating cash flow indicate low financial risk. However, the lack of detailed asset breakdowns limits deeper analysis of working capital or long-term asset utilization.
The company’s growth is tied to Japan’s capital markets activity, with limited historical data for trend analysis. Its dividend payout of ¥86 per share suggests a shareholder-friendly policy, though sustainability depends on earnings stability. The absence of explicit growth initiatives in disclosures warrants caution regarding future scalability.
At a market cap of ¥8.56 billion, the stock trades at a P/E of ~5.99x (based on diluted EPS), implying modest market expectations. The beta of 0.6 indicates lower volatility versus the broader market, appealing to risk-averse investors. Valuation appears conservative, but sector-specific risks may justify the discount.
Yutaka Trusty’s niche expertise in commodity trading and localized brokerage services provides a defensible moat in Japan’s fragmented market. However, reliance on trading revenues and limited geographic diversification pose challenges. The outlook hinges on Japan’s retail investor sentiment and regulatory environment, with upside potential from strategic expansions or technological adoption in trading platforms.
Company disclosures, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |