Previous Close | ¥717.00 |
Intrinsic Value | ¥0.00 |
Upside potential | -100% |
Data is not available at this time.
Asax Co., Ltd. operates in Japan's financial services sector, specializing in real estate mortgage loans for both individual and corporate clients. Founded in 1969 and headquartered in Tokyo, the company has established itself as a niche player in the mortgage lending market, leveraging its deep regional expertise and long-standing relationships. Its core revenue model relies on interest income from mortgage loans, supported by prudent underwriting standards and a focus on secured lending. The company operates in a competitive landscape dominated by larger banks and financial institutions, but its targeted approach allows it to serve specific customer segments effectively. Asax's market position is reinforced by its stability and conservative risk management, which have helped it navigate Japan's low-interest-rate environment. While not a market leader in scale, the company maintains a steady presence by catering to borrowers who may not fit traditional banking criteria, providing a complementary service within the broader financial ecosystem.
In FY 2024, Asax reported revenue of JPY 6.75 billion and net income of JPY 3.29 billion, reflecting a robust net margin of approximately 48.7%. The company's earnings power is driven by its interest-based revenue model, though operating cash flow was negative at JPY -3.64 billion, likely due to loan origination activities. Capital expenditures were minimal at JPY -40.7 million, indicating low reinvestment needs.
Asax demonstrates strong earnings power, with diluted EPS of JPY 99.74, supported by its high-margin mortgage lending operations. The company's capital efficiency is evident in its ability to generate substantial net income relative to its market capitalization. However, the negative operating cash flow suggests significant working capital outflows, possibly tied to loan growth or funding costs.
Asax holds JPY 5.47 billion in cash and equivalents, providing liquidity against total debt of JPY 60.55 billion. The high debt level is typical for financial institutions leveraging borrowed funds for lending activities. The company's conservative beta of 0.263 indicates lower volatility relative to the market, aligning with its stable mortgage-focused business model.
Growth appears steady, with the company maintaining a disciplined approach to lending. Asax offers a dividend of JPY 20 per share, reflecting a commitment to shareholder returns. The payout ratio remains sustainable given its profitability, though the focus on secured lending may limit aggressive expansion compared to peers.
With a market capitalization of JPY 22.72 billion, Asax trades at a P/E multiple derived from its earnings, suggesting moderate market expectations. The low beta implies investors view the company as a stable, lower-risk investment within the financial sector, likely pricing in its niche positioning and predictable cash flows.
Asax's strategic advantage lies in its specialized mortgage lending expertise and conservative risk management. The outlook remains stable, supported by Japan's real estate market dynamics, though prolonged low interest rates could pressure margins. The company's ability to maintain underwriting discipline while serving underserved segments positions it for sustained, if not rapid, growth.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |