investorscraft@gmail.com

Intrinsic ValueWitan Investment Trust PLC (87IP.L)

Previous Close£52.50
Intrinsic Value
Upside potential
Previous Close
£52.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Witan Investment Trust PLC is a UK-based closed-end investment trust specializing in global equities through a multi-manager approach. The trust aims for long-term growth in income and capital by diversifying investments across regions, sectors, and individual stocks, including basic materials, consumer goods, financials, healthcare, and technology. Its subsidiary, Witan Investment Services Limited, provides marketing and executive management services, enhancing its operational reach. As part of the competitive asset management sector, Witan distinguishes itself through active management and a broad geographic mandate, appealing to investors seeking diversified global exposure. The trust’s multi-manager structure allows it to leverage specialized expertise while mitigating single-manager risk, positioning it as a resilient option in volatile markets. Its focus on income and capital growth aligns with long-term investor objectives, reinforcing its relevance in the financial services landscape.

Revenue Profitability And Efficiency

Witan reported revenue of £207.95 million for FY 2023, with net income reaching £181.48 million, reflecting strong profitability. Diluted EPS stood at 0.28 GBp, indicating efficient earnings distribution. Operating cash flow was £20.4 million, supporting liquidity without significant capital expenditures. The absence of capex underscores its asset-light model, focusing on portfolio management rather than physical investments.

Earnings Power And Capital Efficiency

The trust’s earnings power is evident in its net income margin, which is robust given its revenue base. Capital efficiency is highlighted by its ability to generate substantial returns without heavy capital outlays. The multi-manager approach optimizes resource allocation, leveraging external expertise to enhance portfolio performance while maintaining cost discipline.

Balance Sheet And Financial Health

Witan’s balance sheet shows £22.43 million in cash and equivalents, against total debt of £239.76 million, indicating moderate leverage. The trust’s liquidity position is supported by positive operating cash flow, ensuring flexibility for dividend payments and reinvestment. Its closed-end structure provides stability, with no immediate redemption pressures common in open-end funds.

Growth Trends And Dividend Policy

The trust has demonstrated consistent growth, with a dividend per share of 1.70 GBp, appealing to income-focused investors. Its long-term capital appreciation strategy aligns with global equity market trends, though performance is subject to market volatility. The dividend policy reflects a commitment to shareholder returns, balancing income distribution with reinvestment needs.

Valuation And Market Expectations

Market expectations for Witan hinge on its ability to sustain multi-manager outperformance and navigate global equity fluctuations. The trust’s valuation is influenced by its NAV and dividend yield, with investors weighing its active management premium against broader market indices. Its diversified approach may attract risk-averse investors seeking global exposure.

Strategic Advantages And Outlook

Witan’s strategic advantages include its diversified multi-manager model and focus on long-term growth. The outlook remains tied to global equity markets, with potential upside from active management alpha. Challenges include fee pressures and competition from passive alternatives, but its established track record and income focus provide resilience.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount