Data is not available at this time.
Starts Corporation Inc. operates as a diversified real estate player in Japan, integrating construction, property management, and tenant recruitment services. The company specializes in seismic-resistant building design, real estate brokerage, and asset management, catering to corporate and residential clients. Its portfolio spans residential, commercial, and elderly care facilities, supported by ancillary services like event promotion and digital media. With a strong foothold in urban redevelopment and J-REIT management, Starts Corporation leverages its integrated model to capture value across the real estate lifecycle. The firm’s niche in elderly housing and childcare facilities aligns with Japan’s demographic trends, positioning it as a key player in socially relevant infrastructure. Its OZmall platform and publishing ventures add a unique digital and lifestyle dimension to its core operations, differentiating it from traditional real estate firms.
For FY 2024, Starts Corporation reported revenue of JPY 233.4 billion, with net income of JPY 22.1 billion, reflecting a healthy profit margin. Operating cash flow stood at JPY 25.7 billion, though capital expenditures of JPY -16.0 billion indicate ongoing investments. The company’s diversified revenue streams and cost management underscore its operational efficiency in a competitive real estate market.
The company’s diluted EPS of JPY 444.83 demonstrates robust earnings power, supported by its asset-light consulting services and high-margin property management segments. Its ability to generate cash flow while maintaining moderate debt levels (JPY 73.4 billion) highlights disciplined capital allocation, though further scrutiny of ROIC would provide deeper insights into long-term efficiency.
Starts Corporation maintains a solid liquidity position with JPY 94.0 billion in cash and equivalents, against total debt of JPY 73.4 billion. The balance sheet reflects prudent leverage, with ample coverage for near-term obligations. Its diversified asset base, including nursing homes and commercial properties, provides stability but may require ongoing maintenance capex.
The company’s growth is tied to Japan’s urban redevelopment and aging population trends, with potential in PFI projects and elderly care. A dividend of JPY 110 per share signals shareholder returns, though payout ratios remain conservative, likely to retain flexibility for expansion in high-demand sectors like affordable housing and digital real estate services.
With a market cap of JPY 198.5 billion and a beta of 0.24, the stock is perceived as relatively stable. The valuation reflects expectations of steady cash flows from core operations, though external factors like interest rates and demographic shifts could influence future multiples.
Starts Corporation’s integrated model and focus on demographic-driven niches provide resilience. However, reliance on Japan’s domestic market and regulatory risks in elderly care pose challenges. Strategic partnerships or overseas diversification could enhance long-term growth prospects.
Company description, financials, and market data sourced from publicly disclosed filings and exchange data.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |