Data is not available at this time.
Apaman Co., Ltd. operates as a specialized real estate portal in Japan, primarily through its flagship platform, Apamanshop. The company focuses on providing comprehensive rental, monthly property listings, and investment property information for both domestic and international markets. Its digital-first approach caters to tenants, landlords, and investors, positioning it as a key intermediary in Japan's competitive real estate services sector. Apaman differentiates itself through user-friendly technology and localized market insights, serving urban and suburban demand. The company’s revenue model hinges on listing fees, advertising, and premium services for property managers and developers. While Japan’s real estate market remains fragmented, Apaman has carved a niche by streamlining property searches and transactions. Its market position is bolstered by brand recognition and a growing reliance on digital platforms in real estate, though it faces competition from larger conglomerates and emerging proptech startups.
Apaman reported revenue of JPY 45.8 billion for FY 2023, with net income of JPY 573 million, reflecting modest profitability. Operating cash flow stood at JPY 3.1 billion, indicating reasonable liquidity generation. Capital expenditures of JPY 595 million suggest ongoing investments in platform enhancements. The company’s ability to convert revenue into cash flow demonstrates operational efficiency, though margins remain constrained by competitive pressures.
Diluted EPS of JPY 31.96 underscores Apaman’s earnings capacity relative to its share base. The company’s capital efficiency is tempered by its debt load, with total debt at JPY 18.9 billion against JPY 8.9 billion in cash. While operating cash flow covers interest obligations, leverage remains a consideration for long-term sustainability.
Apaman’s balance sheet shows JPY 8.9 billion in cash against JPY 18.9 billion in total debt, indicating a leveraged position. The company’s liquidity is supported by operating cash flow, but its debt-to-equity ratio warrants monitoring. Financial health is stable in the near term, but deleveraging could improve resilience against market downturns.
Apaman’s growth is tied to Japan’s real estate digitalization trend, though revenue growth appears muted. The company pays a dividend of JPY 40 per share, signaling a commitment to shareholder returns. Future expansion may depend on capturing higher-value transactions or diversifying services, but dividend sustainability hinges on earnings stability.
With a market cap of JPY 13.1 billion, Apaman trades at a moderate valuation relative to earnings. Its beta of 0.57 suggests lower volatility compared to the broader market. Investors likely price in steady but slow growth, reflecting Japan’s mature real estate sector and Apaman’s niche positioning.
Apaman’s strategic advantages include its established digital platform and localized expertise. However, competition and macroeconomic headwinds pose challenges. The outlook depends on its ability to innovate and capture market share in a digitizing industry, while managing leverage and cost pressures.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |