investorscraft@gmail.com

Intrinsic Value4basebio PLC (88Q.DE)

Previous Close6.30
Intrinsic Value
Upside potential
Previous Close
6.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

4basebio PLC operates in the biotechnology sector, specializing in synthetic DNA products and non-viral nucleic acid delivery platforms for advanced therapies. The company focuses on manufacturing high-quality synthetic DNA for research and therapeutic applications, while also developing targeted non-viral vectors to enhance payload delivery in patients. Its technology addresses critical challenges in gene therapy, such as safety and efficiency, positioning it as a niche player in the growing field of precision medicine. The firm’s Cambridge-based operations leverage the UK’s strong biotech ecosystem, collaborating with research institutions and pharmaceutical partners to advance its pipeline. Despite being a relatively young company, founded in 2020, 4basebio aims to carve out a competitive edge in synthetic biology and gene editing, sectors with high barriers to entry but significant long-term potential. Its dual focus on product supply and proprietary delivery systems provides diversified revenue streams, though commercialization remains at an early stage.

Revenue Profitability And Efficiency

In FY 2023, 4basebio reported modest revenue of €506,000, reflecting its early-stage commercialization efforts. The company posted a net loss of €7.67 million, with diluted EPS of -€0.62, underscoring the high R&D costs typical of biotech firms. Operating cash flow was negative at €6.18 million, while capital expenditures totaled €871,000, indicating ongoing investment in infrastructure and technology development.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its pre-revenue phase, with capital primarily allocated to R&D and platform advancement. The lack of profitability is common for emerging biotech firms, but 4basebio’s ability to scale its synthetic DNA production and secure partnerships will be critical to improving capital efficiency and achieving sustainable earnings.

Balance Sheet And Financial Health

4basebio’s balance sheet shows €3.07 million in cash and equivalents against total debt of €10.46 million, suggesting a leveraged position. The negative operating cash flow and limited liquidity raise concerns about near-term funding needs, though the company’s market capitalization of €202.7 million provides some equity cushion. Further capital raises may be necessary to support ongoing operations and growth initiatives.

Growth Trends And Dividend Policy

With no dividend payments and a focus on reinvestment, 4basebio’s growth strategy hinges on advancing its therapeutic platforms and expanding its synthetic DNA product line. The biotech sector’s long development cycles mean revenue growth may remain subdued in the short term, but successful clinical milestones could drive future valuation upside.

Valuation And Market Expectations

The market values 4basebio at €202.7 million, reflecting optimism around its technology potential despite current losses. A beta of 1.06 indicates alignment with broader biotech volatility, suggesting investors price in both high risk and high reward. Valuation multiples are less meaningful given the early-stage financials, leaving future performance contingent on pipeline progress.

Strategic Advantages And Outlook

4basebio’s strengths lie in its specialized DNA synthesis and delivery technologies, which address unmet needs in gene therapy. However, the company faces significant execution risks, including funding requirements and competition from larger biopharma players. The outlook depends on successful R&D outcomes, partnerships, and eventual commercialization, with 2024 likely to be a pivotal year for operational milestones.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount