Data is not available at this time.
Land Business Co., Ltd. operates primarily in Japan's real estate sector, focusing on investment, construction, and consulting services. The company diversifies its revenue streams through design and construction supervision, real estate rentals, and ancillary ventures in hospitality (café/restaurant) and retail (clothing). Its integrated approach allows it to capture value across the real estate lifecycle, from development to leasing. Despite its broad portfolio, the firm operates in a highly competitive domestic market, where regional demand fluctuations and regulatory constraints pose challenges. Its niche in consulting and supervision services provides a defensive layer against cyclical downturns in property investments. However, its smaller scale relative to industry leaders limits pricing power and economies of scale. The company’s mixed-asset strategy—combining stable rental income with higher-risk development projects—reflects a balanced but moderate growth trajectory within Japan’s mature real estate landscape.
The company reported revenue of ¥9.98 billion for the period, but net income was negative at -¥2.10 billion, indicating significant profitability challenges. Operating cash flow was also negative at -¥2.64 billion, exacerbated by capital expenditures of -¥2.16 billion. These figures suggest inefficiencies in cost management or potential underperformance in core operations, warranting closer scrutiny of project-level returns and overhead allocation.
Negative diluted EPS and net income highlight weak earnings power, likely due to high leverage or operational missteps. The substantial capital expenditures relative to cash flow imply aggressive reinvestment, but the lack of positive earnings raises questions about capital allocation efficacy. The firm’s ability to generate returns on invested capital appears constrained, necessitating a review of project feasibility and debt servicing capacity.
Total debt of ¥29.67 billion significantly outweighs cash reserves of ¥6.07 billion, indicating elevated leverage. While the beta of 0.4 suggests lower market risk, the debt burden could strain liquidity, especially given negative operating cash flow. The balance sheet structure may require deleveraging or refinancing to mitigate refinancing risks in a rising interest rate environment.
The dividend payout of ¥6 per share persists despite losses, possibly signaling commitment to shareholders but raising sustainability concerns. Growth prospects appear muted, with no clear recovery path in profitability metrics. The firm’s diversification into non-core businesses like hospitality and retail has yet to offset real estate segment weaknesses, suggesting limited near-term catalysts.
At a market cap of ¥3.89 billion, the stock trades at a fraction of revenue, reflecting skepticism about turnaround potential. The low beta implies muted investor expectations, likely pricing in stagnant performance. Valuation metrics are distorted by negative earnings, requiring normalized assumptions for comparability.
The company’s integrated real estate services provide niche stability, but its small scale and leveraged position limit competitive advantages. A strategic pivot toward higher-margin consulting or asset-light models could improve resilience. Near-term outlook remains cautious, hinging on debt management and operational restructuring to restore profitability.
Company description and financial data sourced from publicly available disclosures and market data providers.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |