Data is not available at this time.
SUNNEXTA GROUP Inc. operates primarily in Japan's real estate services sector, specializing in housing system management outsourcing, rental management, and sales brokerage. The company offers a diversified suite of services, including consultation for facilities, personnel outsourcing, and security monitoring, positioning itself as a comprehensive support provider for residential and commercial property needs. Its integrated approach allows it to capture value across multiple real estate segments, from apartment rentals to office management. SUNNEXTA differentiates itself through its broad service portfolio, which includes niche offerings like insurance procedure BPO and contact center services, enhancing client retention and cross-selling opportunities. The company’s focus on outsourcing aligns with Japan’s growing demand for operational efficiency in property management, giving it a competitive edge in a fragmented market. With headquarters in Tokyo, SUNNEXTA leverages its local expertise to serve both individual and corporate clients, reinforcing its reputation as a reliable partner in Japan’s real estate ecosystem.
In FY 2024, SUNNEXTA reported revenue of JPY 8.37 billion, with net income reaching JPY 1.78 billion, reflecting a robust profit margin of approximately 21.2%. The company’s operating cash flow stood at JPY 957 million, while capital expenditures were JPY -400 million, indicating disciplined investment in growth. These metrics underscore efficient cost management and a stable revenue-generating business model.
SUNNEXTA’s diluted EPS of JPY 188.36 highlights strong earnings power, supported by its diversified service offerings. The company’s low capital expenditures relative to operating cash flow suggest high capital efficiency, allowing it to reinvest in core operations while maintaining profitability. Its ability to generate consistent net income demonstrates resilience in Japan’s competitive real estate services market.
The company maintains a solid balance sheet, with JPY 7.34 billion in cash and equivalents and minimal total debt of JPY 308 million. This conservative leverage profile provides financial flexibility and reduces risk, positioning SUNNEXTA to navigate economic fluctuations. Its high liquidity ratio further underscores its ability to meet short-term obligations without strain.
SUNNEXTA’s growth is driven by its diversified service model and Japan’s steady demand for real estate outsourcing. The company pays a dividend of JPY 40 per share, reflecting a commitment to shareholder returns while retaining sufficient capital for operational needs. Its low beta of 0.124 suggests stability, appealing to risk-averse investors.
With a market cap of JPY 9.38 billion, SUNNEXTA trades at a P/E ratio of approximately 5.3, indicating potential undervaluation relative to earnings. The market appears to price in moderate growth expectations, though the company’s strong profitability and niche positioning could warrant a re-rating if execution remains consistent.
SUNNEXTA’s strategic advantages lie in its integrated service offerings and localized expertise, which foster client loyalty and recurring revenue streams. The outlook remains positive, supported by Japan’s structural demand for property management services. However, macroeconomic headwinds or regulatory changes in the real estate sector could pose risks to growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |