Data is not available at this time.
Fukuoka REIT Corporation operates as Japan's first region-specific real estate investment trust (REIT), focusing on the Kyushu region, including Fukuoka, Yamaguchi, and Okinawa prefectures. The REIT specializes in high-quality entertainment retail facilities and Class A office buildings, leveraging deep local market expertise to optimize property performance. Its asset manager, Fukuoka Realty Co., Ltd., handles acquisitions, management, and financing, ensuring a streamlined operational model. The REIT's regional concentration differentiates it from national competitors, allowing for targeted investments in growth areas with strong demographic and economic fundamentals. This strategy enhances tenant retention and rental income stability while capitalizing on Kyushu's urbanization trends. Fukuoka REIT's portfolio emphasizes premium properties, reinforcing its reputation as a reliable income generator in Japan's secondary real estate markets. Its niche focus provides resilience against broader market volatility, appealing to investors seeking regional diversification within Japanese real estate.
Fukuoka REIT reported revenue of JPY 18.98 billion for FY 2024, with net income of JPY 6.25 billion, reflecting a stable income stream from its diversified property portfolio. The diluted EPS of JPY 7,855.86 underscores efficient capital deployment, while operating cash flow of JPY 8.68 billion highlights strong cash generation capabilities. Capital expenditures of JPY -16.25 billion indicate active portfolio management and reinvestment.
The REIT demonstrates solid earnings power, supported by a high-quality asset base and disciplined cost management. Its focus on premium properties in growing regional markets enhances rental yields and occupancy rates. The capital efficiency is evident in its ability to sustain dividends while funding acquisitions, balancing income distribution with growth initiatives.
Fukuoka REIT maintains a robust balance sheet with JPY 3.88 billion in cash and equivalents, offset by total debt of JPY 96.35 billion. The debt level is manageable given the stable cash flows from its property portfolio. The REIT's financial health is supported by its asset-backed structure and conservative leverage ratios, ensuring liquidity for future investments.
The REIT has consistently delivered dividends, with a dividend per share of JPY 7,637 for FY 2024, reflecting a commitment to shareholder returns. Growth is driven by strategic acquisitions in high-demand regions, supported by Kyushu's economic expansion. The dividend policy aligns with its income-focused strategy, providing predictable returns to investors.
With a market capitalization of JPY 143.79 billion, Fukuoka REIT trades at a valuation reflective of its regional focus and stable income profile. The low beta of 0.367 indicates lower volatility compared to broader markets, appealing to risk-averse investors. Market expectations are anchored on its ability to sustain dividends and capitalize on regional real estate opportunities.
Fukuoka REIT's strategic advantage lies in its localized expertise and premium property portfolio, which drive tenant demand and rental stability. The outlook remains positive, supported by Kyushu's economic growth and urbanization trends. The REIT is well-positioned to expand its asset base while maintaining financial discipline, ensuring long-term value creation for stakeholders.
Company filings, Tokyo Stock Exchange disclosures, Fukuoka Realty Co., Ltd. reports
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |