Data is not available at this time.
Starts Proceed Investment Corporation operates as a Japan-focused real estate investment trust (J-REIT) specializing in residential rental properties. The company primarily acquires, manages, and leases multi-family housing units, targeting stable income generation through long-term tenant occupancy. Its portfolio is concentrated in urban and suburban areas, benefiting from Japan's persistent demand for rental housing due to demographic trends and urbanization. As a niche player in the residential REIT sector, Starts Proceed differentiates itself through localized asset selection and operational efficiency. The company's market position is reinforced by its focus on mid-tier rental properties, which balance affordability for tenants with sustainable yields for investors. While it faces competition from larger diversified J-REITs, its specialized approach allows for deeper market penetration in its target segments. The firm's performance is closely tied to Japan's real estate market dynamics, interest rate environment, and population mobility patterns.
In its latest fiscal year, Starts Proceed reported revenue of JPY 7.53 billion, with net income reaching JPY 2.79 billion, reflecting a healthy net margin of approximately 37%. The company's operating cash flow of JPY 7.29 billion demonstrates strong cash generation from its rental operations. Capital expenditures of JPY -4.83 billion indicate ongoing property acquisitions and portfolio maintenance, typical for a growing REIT.
The trust exhibits solid earnings power with diluted EPS of JPY 9,868.32, supported by stable rental income streams. Its capital efficiency is evidenced by the ability to generate substantial operating cash flow relative to its market capitalization. The REIT structure allows for efficient pass-through of income to shareholders while maintaining sufficient capital for portfolio growth.
Starts Proceed maintains JPY 1.26 billion in cash against total debt of JPY 53.26 billion, reflecting typical REIT leverage ratios. The debt level supports property acquisitions while the cash position provides liquidity for operations and distributions. The balance sheet appears structured to support both current obligations and strategic growth initiatives in Japan's residential real estate market.
The company has demonstrated a commitment to shareholder returns with a dividend per share of JPY 10,189. Growth prospects are tied to Japan's residential real estate market dynamics, with potential for both organic rental growth and strategic acquisitions. The dividend yield appears competitive within the J-REIT sector, appealing to income-focused investors.
With a market capitalization of JPY 46.99 billion and a beta of 0.136, the market prices Starts Proceed as a relatively stable income vehicle. The low beta suggests investors view it as less volatile than broader markets, appropriate for its steady rental income model. Valuation metrics should be compared against sector peers for full context.
Starts Proceed's focused residential strategy provides insulation from commercial real estate volatility. Its outlook depends on Japan's rental housing demand stability and the REIT's ability to source accretive acquisitions. The company's specialized approach and operational scale in its niche position it to navigate sector challenges while delivering consistent distributions.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |