Data is not available at this time.
Japan Excellent, Inc. (JEI) operates as a specialized real estate investment trust (REIT) focused on office properties in major metropolitan areas of Japan. The company’s core strategy revolves around acquiring high-quality office buildings that generate stable rental income, adhering to stringent investment criteria to mitigate risk. By concentrating on prime urban locations, JEI capitalizes on Japan’s demand for premium office space, benefiting from long-term leases and high occupancy rates. JEI’s disciplined approach to portfolio management includes active monitoring of real estate market trends, ensuring alignment with economic cycles and tenant demand. This positions the company as a reliable income generator in the REIT sector, appealing to investors seeking steady returns. The firm’s emphasis on metropolitan assets provides a competitive edge, as these properties typically command higher rents and lower vacancy risks compared to suburban or secondary markets. JEI’s market position is further strengthened by its focus on sustainability and modern amenities, aligning with corporate tenants' evolving preferences for eco-friendly and technologically advanced workspaces.
JEI reported revenue of JPY 24.2 billion for the fiscal year, with net income reaching JPY 7.9 billion, reflecting a robust profit margin. The company’s operating cash flow of JPY 28.1 billion underscores its ability to generate consistent cash from its property portfolio. Capital expenditures of JPY -16.3 billion indicate significant reinvestment into maintaining and upgrading assets, ensuring long-term value preservation.
With diluted EPS of JPY 5,991.9, JEI demonstrates strong earnings power derived from its high-quality office assets. The REIT’s focus on prime locations enhances rental yields and minimizes vacancy risks, contributing to stable cash flows. Efficient capital deployment is evident in its disciplined acquisition strategy and proactive asset management.
JEI maintains a solid balance sheet with JPY 12.8 billion in cash and equivalents, providing liquidity for operations and acquisitions. Total debt stands at JPY 129.6 billion, reflecting leverage typical for REITs. The company’s ability to service debt is supported by its stable income stream and prudent financial management.
JEI’s growth is driven by strategic acquisitions and organic rental income growth, supported by Japan’s urban office demand. The REIT offers an attractive dividend yield, with a dividend per share of JPY 5,632, appealing to income-focused investors. Its commitment to dividend stability aligns with its objective of delivering consistent returns.
With a market capitalization of JPY 172.2 billion and a beta of 0.768, JEI is perceived as a lower-risk investment within the REIT sector. The valuation reflects investor confidence in its stable income generation and disciplined growth strategy. Market expectations are anchored in its ability to sustain dividends and navigate economic cycles effectively.
JEI’s strategic advantages include its prime metropolitan focus, stringent investment criteria, and proactive asset management. The outlook remains positive, supported by Japan’s office market dynamics and the REIT’s ability to adapt to tenant preferences. Long-term growth will likely hinge on selective acquisitions and maintaining high occupancy rates in a competitive environment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |