investorscraft@gmail.com

Intrinsic ValueGeneral Motors Company (8GM.DE)

Previous Close71.03
Intrinsic Value
Upside potential
Previous Close
71.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Motors Company operates as a global automotive leader, designing, manufacturing, and selling vehicles under well-established brands such as Buick, Cadillac, Chevrolet, and GMC. The company's revenue model is diversified across consumer retail sales, fleet customers, and financial services, including automotive financing and insurance. GM also capitalizes on emerging trends with investments in autonomous vehicle technology through its Cruise segment and connected services, enhancing customer engagement and recurring revenue streams. Positioned in the competitive Auto - Manufacturers sector, GM maintains a strong presence in North America and China, leveraging its scale and brand equity to navigate cyclical demand and supply chain challenges. Its focus on electric vehicles (EVs) and software-enabled services aligns with industry shifts toward sustainability and digitalization, though it faces intense competition from both traditional automakers and new entrants. The company's integrated approach—combining manufacturing, financing, and mobility solutions—strengthens its market position, but execution risks remain in its EV transition and autonomous driving ambitions.

Revenue Profitability And Efficiency

General Motors reported revenue of €187.4 billion for the fiscal year, with net income of €6.0 billion, reflecting a diluted EPS of €6.37. Operating cash flow stood at €20.1 billion, though capital expenditures of €15.3 billion indicate significant reinvestment needs. The company's profitability metrics suggest disciplined cost management, but its capital intensity underscores the challenges of scaling EV production and technology development.

Earnings Power And Capital Efficiency

GM's earnings power is supported by its diversified revenue streams, including automotive sales, financial services, and emerging mobility solutions. However, its capital efficiency is tempered by high debt levels (€130.7 billion) and substantial capex requirements. The company's ability to generate consistent cash flow from operations (€20.1 billion) provides liquidity but must be balanced against long-term investments in innovation and market expansion.

Balance Sheet And Financial Health

GM's balance sheet shows €19.9 billion in cash and equivalents against total debt of €130.7 billion, indicating leveraged financial health. While the company maintains robust operating cash flows, its high debt load could constrain flexibility during downturns or if EV adoption slows. Prudent liquidity management will be critical to sustaining growth initiatives and meeting obligations.

Growth Trends And Dividend Policy

GM is pivoting toward EV and autonomous vehicle growth, though traditional ICE vehicles still dominate revenues. The company offers a modest dividend (€0.47 per share), reflecting a balanced approach between shareholder returns and reinvestment. Future growth hinges on successful EV adoption, cost control, and scaling high-margin software and subscription services.

Valuation And Market Expectations

With a market cap of €41.4 billion and a beta of 1.36, GM is viewed as a cyclical play with moderate volatility. Investors likely price in execution risks around its EV transition and autonomous driving bets, alongside expectations for steady cash flow from legacy operations. Valuation multiples may reflect skepticism about its ability to outperform in a rapidly evolving industry.

Strategic Advantages And Outlook

GM's strengths include its strong brand portfolio, scale, and vertical integration, but its outlook depends on executing its EV and autonomy strategies amid rising competition. Success in software-defined vehicles and cost-efficient EV production could differentiate the company, while macroeconomic headwinds and supply chain disruptions pose near-term risks. Strategic partnerships and technology investments will be pivotal to long-term competitiveness.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount