investorscraft@gmail.com

Intrinsic ValueSlack Technologies Inc (8S0.DE)

Previous Close38.65
Intrinsic Value
Upside potential
Previous Close
38.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Slack Technologies Inc operates in the competitive Software-as-a-Service (SaaS) sector, specializing in real-time collaboration platforms. Its flagship product, Slack, is a cloud-based messaging tool designed to streamline team communication through channels, private groups, and integrations with third-party applications. The company generates revenue primarily through subscription-based access to its platform, targeting enterprises, small businesses, and individual teams. Slack differentiates itself with a user-friendly interface, robust API ecosystem, and strong developer community, enabling seamless workflow automation. The platform’s ability to archive and index conversations enhances productivity, making it a preferred choice for knowledge workers. Despite intense competition from Microsoft Teams and other collaboration tools, Slack maintains a strong foothold in the tech and startup ecosystems, leveraging network effects to retain users. Its market position is bolstered by strategic partnerships and integrations with leading productivity tools like Google Workspace and Salesforce, which later acquired Slack in 2021. The company’s focus on scalability and customization caters to diverse organizational needs, though monetization challenges persist in converting free-tier users to paid plans.

Revenue Profitability And Efficiency

Slack reported revenue of €902.6 million for FY2021, reflecting steady growth in its subscription-based model. However, the company remained unprofitable, with a net loss of €300.4 million, driven by high sales and R&D expenses. Operating cash flow was positive at €72.4 million, indicating improving cash generation despite significant investments in growth. Capital expenditures were modest at €12.6 million, suggesting efficient scaling of its cloud infrastructure.

Earnings Power And Capital Efficiency

Slack’s diluted EPS of -€0.53 underscores its earnings challenges, though its revenue growth signals potential for future profitability. The company’s capital efficiency is constrained by its loss-making status, but its strong cash position (€1.08 billion) provides runway for strategic investments. Debt levels at €686.3 million are manageable relative to liquidity, though leverage remains a consideration for long-term sustainability.

Balance Sheet And Financial Health

Slack’s balance sheet is robust, with €1.08 billion in cash and equivalents against total debt of €686.3 million, ensuring liquidity for operations and growth initiatives. The absence of dividends aligns with its reinvestment strategy. Shareholder equity is supported by a solid asset base, though persistent losses could pressure financial health if not offset by revenue expansion.

Growth Trends And Dividend Policy

Slack’s revenue growth highlights its expanding user base, but profitability remains elusive. The company does not pay dividends, prioritizing reinvestment in product development and market penetration. Future growth hinges on converting free users to paid plans and expanding enterprise adoption, though competition poses risks to market share gains.

Valuation And Market Expectations

With no disclosed market cap, Slack’s valuation is unclear, though its acquisition by Salesforce suggests strategic premium. Investors likely focus on long-term integration synergies and cross-selling potential within Salesforce’s ecosystem, rather than standalone metrics. Market expectations center on Slack’s ability to monetize its platform post-acquisition.

Strategic Advantages And Outlook

Slack’s integration with Salesforce provides a competitive edge in CRM-linked collaboration, though execution risks remain. The outlook depends on leveraging Salesforce’s distribution while maintaining product differentiation. Challenges include sustaining growth amid competition and achieving profitability, but its strong brand and ecosystem partnerships position it well for long-term relevance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount