Data is not available at this time.
Stellantis N.V. is a global automotive powerhouse formed through the merger of Fiat Chrysler and PSA Group, operating across luxury, mainstream, and commercial vehicle segments. The company’s diversified portfolio includes iconic brands such as Jeep, Ram, Peugeot, and Maserati, catering to varied consumer preferences and regional markets. Its revenue streams span vehicle sales, parts, financing, and mobility services, ensuring a balanced exposure to both cyclical and recurring income. Stellantis leverages its extensive manufacturing footprint and R&D capabilities to maintain cost efficiency while investing in electrification and autonomous driving technologies. As the fourth-largest automaker by volume, it holds a strong competitive position in Europe, North America, and emerging markets, though it faces intense rivalry from traditional OEMs and EV disruptors. The firm’s multi-brand strategy allows it to address premium and mass-market demand while optimizing platform sharing for economies of scale.
Stellantis reported €156.9 billion in revenue for the period, with net income of €5.5 billion, reflecting a margin of approximately 3.5%. Operating cash flow stood at €4.0 billion, though significant capital expenditures (€11.1 billion) indicate heavy investment in future growth. The company’s scale and brand diversity help mitigate cyclical downturns, but profitability remains sensitive to raw material costs and supply chain disruptions.
Diluted EPS of €1.84 underscores the firm’s earnings capacity, supported by disciplined cost management and platform standardization. However, negative free cash flow (after accounting for capex) suggests aggressive reinvestment, potentially pressuring near-term returns. Stellantis’s capital allocation prioritizes electrification and technology, critical for long-term competitiveness in a transitioning industry.
The balance sheet shows robust liquidity, with €34.1 billion in cash against €37.2 billion of total debt, indicating manageable leverage. Strong cash reserves provide flexibility for R&D and M&A, though high capex could strain liquidity if demand weakens. The company’s financial health is further supported by its diversified revenue base and asset-light financing operations.
Stellantis’s growth hinges on electrification and emerging market expansion, with recent investments targeting EV production capacity. A dividend of €0.68 per share reflects a commitment to shareholder returns, though payout ratios remain conservative to preserve capital for strategic initiatives. The firm’s ability to sustain growth amid industry disruption will depend on execution in key markets like North America and China.
With a market cap of €25.1 billion and a beta of 1.12, Stellantis trades at a discount to pure-play EV automakers, reflecting investor skepticism about legacy OEMs’ transition. Valuation multiples suggest muted expectations, but successful execution of electrification could re-rate the stock if margins improve.
Stellantis benefits from global scale, brand equity, and a multi-pronged electrification strategy, but faces execution risks in a high-interest-rate environment. Near-term challenges include supply chain normalization and pricing pressures, while long-term success depends on EV adoption rates and competitive positioning against Tesla and Chinese rivals.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |