investorscraft@gmail.com

Intrinsic ValueTraton SE (8TRA.DE)

Previous Close32.94
Intrinsic Value
Upside potential
Previous Close
32.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Traton SE is a leading global manufacturer of commercial vehicles, operating under well-established brands such as MAN, Scania, Navistar, and Volkswagen Caminhões e Ônibus. The company specializes in producing a diverse range of vehicles, including trucks, buses, and construction equipment, complemented by spare parts and maintenance services. Its financial services segment provides dealer and customer financing, leasing, and insurance solutions, enhancing its integrated business model. Traton competes in the highly cyclical and capital-intensive commercial vehicle industry, where scale, technological innovation, and aftermarket services are critical differentiators. The company’s RIO platform, a cloud-based freight transportation solution, underscores its push toward digitalization and efficiency in logistics. With a strong presence in Europe and strategic expansion in emerging markets, Traton leverages its parent company Volkswagen’s resources to maintain competitive pricing and R&D capabilities. Its market position is reinforced by a focus on sustainability, including investments in electric and hydrogen-powered commercial vehicles, aligning with global decarbonization trends.

Revenue Profitability And Efficiency

Traton reported revenue of €47.47 billion for the period, with net income of €2.8 billion, reflecting a robust operational performance. The diluted EPS of €5.61 indicates solid profitability, supported by efficient cost management and pricing power in key markets. Operating cash flow stood at €2.34 billion, though capital expenditures of €2.74 billion highlight significant reinvestment needs, typical for capital-intensive industries.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate substantial net income despite high capital expenditures. Traton’s focus on premium brands and aftermarket services contributes to stable margins. However, the absence of reported total debt suggests either a conservative leverage policy or potential data limitations, warranting further scrutiny for a complete capital efficiency assessment.

Balance Sheet And Financial Health

Traton maintains a strong liquidity position with €2.54 billion in cash and equivalents, providing flexibility for operational and strategic needs. The lack of disclosed total debt comples a full evaluation of financial health, but the company’s affiliation with Volkswagen Finance Luxemburg S.A. likely offers additional financial stability and access to capital.

Growth Trends And Dividend Policy

Traton’s growth is driven by demand for commercial vehicles and expansion in digital freight solutions. The company’s dividend of €3.2 per share reflects a commitment to shareholder returns, supported by consistent profitability. Future growth may hinge on adoption of alternative fuel vehicles and expansion in emerging markets, though cyclical industry risks remain a consideration.

Valuation And Market Expectations

With a market capitalization of €15.15 billion and a beta of 1.528, Traton is viewed as a higher-risk investment, sensitive to economic cycles. The current valuation reflects expectations for sustained demand in commercial vehicles and successful execution of its sustainability initiatives, though macroeconomic uncertainties could impact performance.

Strategic Advantages And Outlook

Traton benefits from its strong brand portfolio, vertical integration, and Volkswagen’s backing. Strategic investments in electrification and digital platforms position it for long-term growth. However, the company faces challenges from supply chain disruptions and regulatory pressures. The outlook remains cautiously optimistic, contingent on global economic conditions and successful innovation adoption.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount