Data is not available at this time.
Shanghai Jinqiao Export Processing Zone Development operates as a specialized real estate developer focused on industrial and commercial properties within China's premier export processing zones. The company's core revenue model integrates property development, long-term leasing, and strategic sales of commercial and office buildings, positioning it within the industrial real estate niche. Its operations are concentrated in Shanghai's Jinqiao area, a key manufacturing and export hub that attracts multinational corporations seeking integrated business facilities. The company leverages its strategic location within one of China's most developed economic zones to maintain stable occupancy rates and premium rental yields. This focused approach differentiates it from broader residential developers, providing insulation from residential market volatility while capitalizing on China's industrial modernization and foreign investment inflows. The company's market position is strengthened by its established portfolio and government-supported zone development status, creating barriers to entry for competitors.
The company generated USD 2.72 billion in revenue with exceptional net income of USD 1.00 billion, reflecting a remarkably high net margin of approximately 37%. This profitability level significantly exceeds typical real estate development margins, suggesting valuable property assets or favorable development conditions. However, negative operating cash flow of USD 1.20 billion indicates substantial working capital requirements for ongoing projects or inventory accumulation.
With diluted EPS of USD 0.89, the company demonstrates strong earnings generation relative to its market capitalization. The significant disparity between robust net income and negative operating cash flow suggests either aggressive revenue recognition practices or substantial investment in development projects. Capital expenditures of USD 56.5 million appear moderate relative to the scale of operations, indicating efficient use of existing infrastructure.
The company maintains substantial cash reserves of USD 4.82 billion, providing liquidity for ongoing operations. However, total debt of USD 17.48 billion represents a significant leverage position common in capital-intensive real estate development. The debt-to-equity structure appears typical for property developers but requires careful monitoring given the cyclical nature of real estate markets and China's property sector challenges.
The company maintains a conservative dividend policy with USD 0.045 per share, representing a modest payout ratio given its earnings. This approach suggests retention of capital for future development opportunities or debt reduction. Growth trends appear stable within its specialized niche, though dependent on Shanghai's export processing zone demand and China's broader economic conditions affecting foreign investment and manufacturing activity.
Trading with a market capitalization of USD 1.48 billion, the company appears undervalued relative to its earnings power, with a P/E ratio of approximately 1.5. The low beta of 0.475 suggests lower volatility than the broader market, possibly reflecting investor perception of stable cash flows from leased properties despite development risks. This valuation disconnect may indicate market concerns about China's property sector or specific company risks.
The company benefits from its strategic position within a government-supported export processing zone, providing stable tenant demand from multinational corporations. Its specialized focus on industrial and commercial properties offers diversification from residential market pressures. The outlook remains cautiously optimistic, dependent on China's export performance, foreign investment flows, and the stability of Shanghai's manufacturing sector, though broader property market challenges present ongoing headwinds.
Company financial statementsShanghai Stock Exchange disclosuresBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |