investorscraft@gmail.com

Intrinsic ValueShanghai Mechanical & Electrical Industry Co.,Ltd. (900925.SS)

Previous Close$1.55
Intrinsic Value
Upside potential
Previous Close
$1.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Mechanical & Electrical Industry Co., Ltd. is a prominent Chinese industrial machinery manufacturer operating within the capital goods sector. Its core revenue model is derived from the design, production, and sale of a diversified portfolio of mechanical and electrical equipment. The company's key product lines include elevators, air conditioning systems, industrial motors, precision hydraulic components, and advanced mechatronics. This positions it as a critical supplier to China's vast construction, manufacturing, and industrial automation markets, catering to both domestic infrastructure development and industrial modernization initiatives. The firm leverages its established presence in Shanghai, a major industrial hub, to secure contracts and maintain a strong regional footprint. Its involvement in intelligent manufacturing machinery and digital printing solutions indicates a strategic focus on higher-value, technologically advanced products to enhance its competitive positioning within the crowded Chinese industrial landscape.

Revenue Profitability And Efficiency

The company generated substantial revenue of USD 20.68 billion for the period, demonstrating its significant scale. Profitability was solid, with net income reaching USD 937 million, translating to a net margin of approximately 4.5%. Operating cash flow of USD 897 million was robust and significantly covered capital expenditures, indicating healthy conversion of earnings into cash.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at USD 0.92, reflecting the firm's earnings power on a per-share basis. The company exhibits high capital efficiency, as evidenced by its massive cash balance of USD 13.29 billion relative to a modest total debt of USD 48 million, resulting in a net cash position that significantly enhances financial flexibility.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a vast cash reserve of USD 13.29 billion that dwarfs its minimal total debt of USD 48 million. This creates a formidable net cash position, indicating very low financial risk and providing ample liquidity for strategic initiatives, acquisitions, or weathering economic downturns.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy, evidenced by a dividend per share of USD 0.059. This payout represents a conservative portion of its earnings, suggesting a balanced approach that retains significant capital for reinvestment into the business to fund future growth initiatives and operational expansion.

Valuation And Market Expectations

With a market capitalization of approximately USD 3.38 billion, the market valuation is notably below the company's reported cash holdings, which may suggest the market is assigning a low multiple to its operating assets. A beta of 0.51 indicates the stock has been less volatile than the broader market.

Strategic Advantages And Outlook

The company's strategic advantages include its diversified industrial product portfolio and its entrenched position within China's vital manufacturing and construction sectors. Its immense cash reserves provide a unique strategic advantage for pursuing acquisitions, R&D in automation, or navigating sector cycles. The outlook is tied to domestic industrial and infrastructure investment trends.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount