Data is not available at this time.
ZERO Co., Ltd. operates in Japan's auto dealership sector, specializing in vehicle transportation and maintenance services. The company's core revenue model is built on logistics solutions, including door-to-door transportation for private cars and motorbikes, as well as maintenance services for new and heavy vehicles. It also provides ancillary services such as auto auction handling, car selection, and general cargo transportation, positioning itself as a comprehensive mobility solutions provider. ZERO Co. leverages its long-standing industry presence, established in 1961, to maintain strong relationships with automotive manufacturers and auction houses. Its diversified service portfolio, which includes human resources and customs clearance, further strengthens its market position. The company operates in a competitive but stable niche, benefiting from Japan's mature automotive market and the consistent demand for vehicle logistics and aftermarket services.
ZERO Co. reported revenue of JPY 140.8 billion for the fiscal year ending June 2024, with net income of JPY 4.2 billion, reflecting a net margin of approximately 2.9%. The company generated JPY 11.2 billion in operating cash flow, indicating efficient cash conversion from operations. Capital expenditures were modest at JPY 2.2 billion, suggesting disciplined reinvestment.
The company's diluted EPS stood at JPY 245.59, demonstrating steady earnings power. Operating cash flow of JPY 11.2 billion, against net income of JPY 4.2 billion, highlights robust cash generation relative to reported profits. The moderate capital expenditure outlay suggests a capital-efficient business model with limited heavy reinvestment needs.
ZERO Co. maintains a balanced financial position with JPY 11.3 billion in cash and equivalents and JPY 14.2 billion in total debt. The debt level appears manageable given the company's cash flow generation and market capitalization of JPY 50.5 billion. The liquidity position supports ongoing operations and potential strategic initiatives.
The company has demonstrated stability rather than aggressive growth, with a focus on maintaining its core logistics and maintenance services. It offers a dividend per share of JPY 89.4, reflecting a commitment to shareholder returns. The dividend policy appears sustainable given the company's earnings and cash flow profile.
With a market capitalization of JPY 50.5 billion and a beta of 0.248, ZERO Co. is perceived as a low-volatility investment within the consumer cyclical sector. The valuation reflects its niche market position and steady, albeit not high-growth, business model. Investors likely value the company for its stability and consistent cash generation.
ZERO Co.'s strategic advantages lie in its integrated service offerings and established industry relationships. The outlook remains stable, supported by consistent demand for vehicle logistics in Japan. Potential risks include competitive pressures and fluctuations in the used car market, but the company's diversified revenue streams provide resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |