Data is not available at this time.
Sanyo Electric Railway Co., Ltd. operates as a diversified transportation and real estate company in Japan, with a core focus on railway services. The company generates revenue through passenger transportation, real estate leasing and sales, and ancillary businesses such as amusement parks, ropeways, and food services. Its operations span multiple segments, including travel, taxi services, and property management, creating a vertically integrated model that leverages its infrastructure. Positioned in the competitive Japanese rail sector, Sanyo Electric Railway differentiates itself through its diversified revenue streams and regional dominance in Hyogo Prefecture. The company’s real estate segment complements its transportation business, optimizing land use around railway stations. Additionally, its ventures in software development, security services, and maintenance operations provide supplementary income, enhancing resilience against economic fluctuations. While not a national leader like JR Group, Sanyo Electric Railway maintains a stable niche market presence with a focus on operational efficiency and local community integration.
In FY 2024, Sanyo Electric Railway reported revenue of ¥39.22 billion, with net income of ¥3.11 billion, reflecting a margin of approximately 7.9%. Operating cash flow stood at ¥8.51 billion, though capital expenditures of ¥9.65 billion indicate significant reinvestment. The company’s diversified operations contribute to steady cash generation, but high capex suggests ongoing infrastructure maintenance and expansion efforts.
The company’s diluted EPS of ¥139.98 demonstrates moderate earnings power, supported by its asset-heavy business model. Capital efficiency is constrained by the capital-intensive nature of railway operations, though ancillary businesses like real estate and software development likely improve returns. Debt levels of ¥39.19 billion relative to equity suggest leveraged operations, typical for infrastructure-focused firms.
Sanyo Electric Railway holds ¥5.78 billion in cash against total debt of ¥39.19 billion, indicating reliance on debt financing. The balance sheet reflects the company’s infrastructure investments, with long-term liabilities likely tied to railway maintenance and real estate development. Financial health appears stable but dependent on consistent cash flow from operations to service debt.
Growth is likely driven by regional demand for transportation and real estate, though the mature Japanese market limits rapid expansion. The company pays a dividend of ¥30 per share, offering a modest yield, signaling a commitment to shareholder returns despite capital-intensive operations. Future growth may hinge on optimizing ancillary businesses and station-area developments.
With a market cap of ¥44.86 billion and a beta of 0.131, the stock is perceived as low-risk, reflecting its stable but slow-growth profile. Valuation metrics suggest the market prices Sanyo Electric Railway as a steady regional operator rather than a high-growth entity, aligning with its diversified but asset-heavy model.
Sanyo Electric Railway benefits from its integrated transportation and real estate operations, which provide revenue stability. Challenges include high capex needs and regional competition. The outlook remains steady, with potential upside from efficient capital allocation and leveraging its Hyogo Prefecture footprint for incremental growth.
Company description, financial data from disclosed filings, and market data from JPX.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |