Data is not available at this time.
Trancom Co., Ltd. operates as a diversified logistics provider in Japan and internationally, offering a broad spectrum of services including logistics center construction, transport matching, and delivery solutions. The company’s integrated approach spans production contract staffing, personal delivery, and automobile maintenance, positioning it as a one-stop logistics partner. Its ancillary businesses, such as insurance agency services and software development, further diversify revenue streams and enhance customer stickiness. Trancom’s market position is reinforced by its long-standing presence since 1955 and its headquarters in Nagoya, a key logistics hub in Japan. The company competes in the highly fragmented integrated freight and logistics sector, where differentiation through service breadth and operational efficiency is critical. Its ability to bundle services—from freight transportation to staffing solutions—provides a competitive edge in serving both corporate and individual clients. While the industry faces margin pressures from rising fuel costs and labor shortages, Trancom’s diversified model mitigates sector-specific risks.
Trancom reported revenue of JPY 169.4 billion for FY 2024, with net income of JPY 4.5 billion, reflecting a net margin of approximately 2.7%. Operating cash flow stood at JPY 6.8 billion, supported by disciplined cost management. Capital expenditures of JPY 1.8 billion suggest moderate reinvestment, aligning with the asset-light nature of its logistics services. The company’s efficiency metrics indicate stable operational execution despite sector headwinds.
The company’s diluted EPS of JPY 483.9 underscores its earnings capability, though modest relative to capital deployed. With an operating cash flow-to-revenue ratio of 4%, Trancom demonstrates adequate cash conversion. Its capital efficiency is tempered by the labor-intensive logistics sector, but diversification into higher-margin ancillary services (e.g., software development) may improve returns over time.
Trancom maintains a solid balance sheet with JPY 21.6 billion in cash and equivalents against JPY 3.4 billion in total debt, indicating strong liquidity. The low debt-to-equity ratio reflects conservative leverage, providing flexibility for strategic investments or downturns. The company’s financial health is further supported by positive operating cash flow and manageable capex requirements.
Revenue growth appears steady but unspectacular, typical of mature logistics markets. Dividend payouts, totaling JPY 366 million, suggest a shareholder-friendly approach, though the yield remains modest. Future growth may hinge on international expansion or technological integration, though the company has yet to signal aggressive moves in either direction.
At a market cap of JPY 94.8 billion, Trancom trades at a P/E of ~20.8x, slightly below Japan’s industrials sector average. The low beta (0.42) implies market perception of lower volatility, possibly due to its diversified model. Investors likely price in stable, albeit slow, growth given the competitive logistics landscape.
Trancom’s strategic advantages lie in its service diversification and entrenched market presence. However, the outlook remains cautious due to industry-wide cost pressures. Success will depend on leveraging technology to improve margins and selectively expanding higher-margin services like consulting and software. The company’s conservative balance sheet positions it to weather cyclical downturns effectively.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |