Data is not available at this time.
Japan Logistic Systems Corp. operates as a diversified logistics provider in Japan and internationally, offering a comprehensive suite of services including cargo transport, warehousing, freight forwarding, and logistics consulting. The company’s revenue model is built on both asset-heavy operations, such as vehicle hire and real estate leasing, and asset-light services like logistics system consulting and personnel dispatch. Its broad service portfolio allows it to cater to diverse client needs, from small-lot deliveries to large-scale industrial logistics. Positioned in the competitive Japanese trucking and logistics sector, the company differentiates itself through integrated solutions, including specialized services like international relocation and construction-related logistics. While it faces competition from larger global players, its niche expertise in domestic logistics and multimodal transport provides a stable market foothold. The company’s real estate leasing and warehouse management services further diversify its income streams, reducing reliance on pure transportation revenue.
In FY 2024, Japan Logistic Systems reported revenue of JPY 62.97 billion, with net income of JPY 499.6 million, reflecting modest profitability in a capital-intensive industry. Operating cash flow stood at JPY 3.28 billion, indicating reasonable operational efficiency, though capital expenditures of JPY 1.66 billion suggest ongoing investments in logistics infrastructure. The diluted EPS of JPY 365.6 underscores moderate earnings power relative to its market capitalization.
The company’s earnings are supported by a mix of high-margin consulting services and lower-margin transport operations. Its capital efficiency is constrained by the asset-heavy nature of logistics, with significant debt (JPY 23.23 billion) offset by JPY 4.01 billion in cash. The beta of 0.157 indicates low volatility, typical for a stable but low-growth logistics firm.
Japan Logistic Systems maintains a leveraged balance sheet, with total debt nearly six times its cash reserves. However, its long-standing market presence and diversified revenue streams provide some stability. The company’s ability to generate positive operating cash flow (JPY 3.28 billion) helps service its debt, though further leverage reduction would improve financial flexibility.
Growth appears muted, with limited expansion in net income. The company pays a dividend of JPY 80 per share, offering a modest yield, likely appealing to income-focused investors. Its focus on domestic logistics and real estate services suggests steady but slow growth, reliant on Japan’s economic activity rather than aggressive international expansion.
With a market cap of JPY 5.16 billion, the company trades at a low earnings multiple, reflecting its niche position and limited growth prospects. Investors likely view it as a stable, dividend-paying utility-like stock within the industrials sector, with valuations anchored by its debt levels and industry margins.
Japan Logistic Systems benefits from its integrated logistics offerings and domestic expertise, though it lacks the scale of global competitors. Its outlook hinges on efficiency improvements and potential niche expansions, such as e-commerce logistics. The company’s real estate leasing segment provides a defensive revenue stream, but long-term success depends on optimizing its capital structure and adapting to digital logistics trends.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |