Data is not available at this time.
Nippon Express Co., Ltd. is a leading global logistics provider headquartered in Tokyo, Japan, with operations spanning Japan, the Americas, Europe, East Asia, South Asia, Oceania, and Africa. The company operates through four key segments: Logistics, Security Transportation, Heavy Haulage & Construction, and Logistics Support. Its diversified service portfolio includes rail and truck freight forwarding, marine and air transportation, warehousing, customs clearance, and specialized logistics for pharmaceuticals and heavy goods. Nippon Express leverages its extensive network and multimodal capabilities to serve industries such as manufacturing, retail, healthcare, and construction. The company’s market position is reinforced by its long-standing reputation, operational scale, and ability to handle complex supply chain demands. Its focus on high-value logistics, including temperature-controlled and security-sensitive transportation, differentiates it from competitors. Additionally, Nippon Express invests in digital transformation and sustainability initiatives to enhance efficiency and meet evolving customer expectations in the global logistics sector.
In FY 2022, Nippon Express reported revenue of JPY 2.62 trillion, with net income of JPY 108.3 billion, reflecting a net margin of approximately 4.1%. The company generated JPY 295.2 billion in operating cash flow, demonstrating strong cash conversion from operations. Capital expenditures totaled JPY 44 billion, indicating disciplined reinvestment in logistics infrastructure and technology. The diluted EPS stood at JPY 1,202.33, underscoring solid profitability.
Nippon Express exhibits robust earnings power, supported by its diversified logistics services and global footprint. The company’s operating cash flow of JPY 295.2 billion highlights efficient capital deployment. With no reported total debt and JPY 276.7 billion in cash and equivalents, the balance sheet remains resilient, enabling flexibility for strategic investments or shareholder returns.
Nippon Express maintains a strong financial position, with JPY 276.7 billion in cash and equivalents and no reported total debt. This conservative leverage profile provides stability and capacity for growth initiatives. The company’s asset-light segments, such as freight forwarding and logistics support, contribute to lower capital intensity and healthier liquidity metrics.
Nippon Express has demonstrated steady growth, supported by global logistics demand and niche services like pharmaceutical logistics. The company paid a dividend of JPY 1,069 per share in FY 2022, reflecting a commitment to shareholder returns. Future growth may hinge on expansion in emerging markets and technological advancements in supply chain management.
With a beta of 0.86, Nippon Express exhibits lower volatility relative to the broader market. The company’s valuation reflects its stable earnings and dominant position in Japan’s logistics sector. Investors likely anticipate sustained demand for integrated logistics solutions, though macroeconomic factors such as trade dynamics and fuel costs could influence performance.
Nippon Express benefits from its extensive global network, diversified service offerings, and strong brand equity. Strategic priorities include digitalization, sustainability, and expansion in high-growth regions. While competitive pressures persist, the company’s focus on high-margin segments and operational efficiency positions it well for long-term resilience. The outlook remains cautiously optimistic, contingent on global trade recovery and supply chain normalization.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |