Data is not available at this time.
Sankyu Inc. is a Japan-based logistics and industrial services provider with a diversified portfolio spanning freight transport, plant engineering, and infrastructure maintenance. The company operates across multiple geographies, including Japan, the Americas, and Asia, offering integrated solutions such as air and truck freight, customs brokerage, and warehouse management. Its plant engineering segment specializes in heavy industrial projects, including petrochemical plants, power facilities, and bridge construction, leveraging technical expertise in fabrication and installation. Sankyu’s logistics division serves manufacturing and trade-dependent industries, positioning it as a critical enabler of supply chain efficiency. The company’s hybrid model—combining asset-heavy logistics infrastructure with high-value engineering services—provides resilience against sector-specific downturns. While facing competition from global logistics firms, Sankyu maintains a strong domestic presence and niche expertise in complex industrial projects, differentiating itself through integrated service offerings and long-standing client relationships.
Sankyu reported revenue of ¥563.5 billion for FY2024, with net income of ¥24.4 billion, reflecting a net margin of approximately 4.3%. Operating cash flow stood at ¥21.7 billion, though capital expenditures of ¥13.1 billion indicate ongoing investments in infrastructure and equipment. The company’s asset-intensive model requires efficient capital allocation, with profitability metrics suggesting steady but moderate returns in a competitive logistics landscape.
Diluted EPS of ¥428.59 underscores Sankyu’s ability to generate earnings despite cyclical pressures in freight and industrial sectors. The company’s capital efficiency is tempered by the high fixed costs inherent in logistics and engineering operations, though its diversified revenue streams help mitigate volatility. Operating cash flow coverage of capital expenditures remains adequate, supporting reinvestment without excessive leverage.
Sankyu’s balance sheet shows ¥50.7 billion in cash against ¥79.8 billion in total debt, indicating a manageable leverage position. The company’s liquidity is sufficient to meet near-term obligations, and its beta of 0.56 suggests lower volatility relative to the broader market. The asset-heavy nature of its operations necessitates prudent debt management, particularly given cyclical exposure to industrial demand.
Growth is likely tied to industrial activity in Japan and overseas markets, with limited near-term catalysts beyond macroeconomic recovery. The company’s dividend of ¥232 per share reflects a commitment to shareholder returns, though payout ratios remain conservative to preserve flexibility for operational and strategic investments.
With a market cap of ¥364.1 billion, Sankyu trades at a P/E multiple aligned with industrials peers. The modest beta implies muted expectations for outsized growth, with valuation driven by stability and dividend yield rather than aggressive expansion. Investor sentiment may hinge on global trade dynamics and Japan’s industrial output trends.
Sankyu’s dual focus on logistics and engineering provides diversification benefits, though reliance on industrial capex cycles introduces variability. Its entrenched position in Japan’s logistics network and technical expertise in heavy projects are competitive strengths. The outlook remains cautiously optimistic, contingent on sustained demand for freight and infrastructure services in core markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |