Data is not available at this time.
SENKO Group Holdings Co., Ltd. is a diversified logistics company operating globally, with a strong presence in Japan. The company’s core operations are divided into three segments: Distribution, Trading & Commerce, and Others. The Distribution segment, its largest revenue driver, encompasses trucking, marine transport, retail logistics, and railway forwarding, positioning SENKO as a key player in integrated freight solutions. The Trading & Commerce segment focuses on petroleum sales and trading, while the Others segment includes niche services like data processing and auto maintenance. SENKO’s multi-modal logistics approach allows it to serve a broad clientele, from retail to industrial sectors, leveraging its century-old expertise. Its market position is reinforced by a vertically integrated model, combining transportation, warehousing, and value-added services. While competition in Japan’s logistics sector is intense, SENKO differentiates itself through operational scale and a diversified service portfolio, though margins remain pressured by fuel costs and regulatory constraints.
SENKO reported revenue of ¥778.4 billion for FY2024, reflecting its scale in the logistics sector. Net income stood at ¥15.9 billion, with diluted EPS of ¥94.2, indicating moderate profitability. Operating cash flow was ¥51.2 billion, though capital expenditures of ¥48.7 billion suggest significant reinvestment needs. The company’s efficiency metrics are typical for asset-heavy logistics firms, with margins constrained by fuel and labor costs.
The company’s earnings power is supported by its diversified logistics operations, though net income margins (~2%) highlight sector-wide challenges. Capital efficiency is balanced, with operating cash flow covering most capex, but high total debt (¥320.9 billion) indicates leveraged growth. The low beta (0.219) suggests stable earnings but limited upside sensitivity to market cycles.
SENKO’s balance sheet shows ¥79.3 billion in cash against ¥320.9 billion in total debt, reflecting a leveraged position common in capital-intensive logistics. Debt management is critical, though operating cash flow provides some coverage. The company’s liquidity appears adequate, but sustained capex could pressure free cash flow if revenue growth slows.
Growth is likely tied to Japan’s domestic logistics demand and regional trade flows. A dividend of ¥46 per share signals a commitment to shareholder returns, but payout ratios remain conservative given reinvestment needs. The lack of explicit guidance on expansion or M&A suggests a focus on organic operational improvements.
At a market cap of ¥304.1 billion, SENKO trades at ~19x net income, aligning with mid-cap logistics peers. The low beta implies muted market expectations, with valuation likely reflecting steady but unspectacular growth prospects in a mature industry.
SENKO’s strengths lie in its integrated logistics network and long-standing market presence. However, rising fuel costs and competitive pressures pose risks. The outlook remains stable, with incremental gains from operational efficiency and regional trade demand, though transformative growth appears unlikely without strategic shifts.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |