Data is not available at this time.
S Line Co., Ltd. operates as a specialized logistics and transportation provider in Japan, offering a diversified portfolio of services that cater to both domestic and niche market demands. The company’s core offerings include small cargo and charter flight services, large product delivery, and heavy goods transportation, supplemented by value-added services such as 3PL logistics, storage, and vehicle maintenance. Its integration of logistics information systems enhances operational efficiency, positioning it as a technologically adept player in Japan’s competitive trucking sector. Beyond traditional logistics, S Line has expanded into home appliance installation services, including air conditioning and water heater setups, diversifying its revenue streams. This hybrid model allows the company to leverage its logistical expertise while tapping into adjacent service markets. Despite operating in a fragmented industry, S Line maintains a stable regional presence, supported by its long-standing reputation since its founding in 1938. Its focus on specialized cargo and last-mile solutions differentiates it from larger competitors, though it faces margin pressures from fuel costs and labor shortages common in the sector.
For FY 2024, S Line reported revenue of ¥49.7 billion, with net income of ¥835 million, reflecting modest profitability in a capital-intensive industry. Operating cash flow stood at ¥2.2 billion, though capital expenditures of ¥1.98 billion indicate ongoing investments in fleet and technology. The company’s diluted EPS of ¥76.96 suggests efficient capital allocation relative to its market cap.
S Line’s earnings power is constrained by the low-margin nature of its core transportation services, with net income representing approximately 1.7% of revenue. However, its capital efficiency is supported by a manageable debt load (¥1.35 billion) and a cash reserve of ¥3.6 billion, providing flexibility for operational needs or selective expansion.
The company maintains a conservative balance sheet, with total debt of ¥1.35 billion against cash and equivalents of ¥3.6 billion, indicating a net cash position. This liquidity buffer, combined with modest leverage, underscores financial stability, though the capital-intensive nature of logistics necessitates continued reinvestment.
Growth prospects are tied to Japan’s domestic logistics demand and potential expansion in 3PL services. The company’s dividend payout appears minimal (total dividends of ¥37 million against net income of ¥835 million), suggesting a retention strategy to fund operations or future investments.
At a market cap of ¥15.8 billion, S Line trades at a P/E of approximately 18.9x (based on diluted EPS), aligning with mid-cap logistics peers. Its beta of 0.484 reflects lower volatility relative to the broader market, likely due to its stable but low-growth profile.
S Line’s strategic advantages include its diversified service mix and regional expertise, though its outlook remains cautious due to industry-wide cost pressures. Technological integration and niche service offerings could drive incremental growth, but macroeconomic headwinds may limit upside.
Company description, financial data from disclosed filings (FY 2024), market data from JPX.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |