Data is not available at this time.
Chilled & Frozen Logistics Holdings Co., Ltd. operates as a specialized logistics provider in Japan, focusing on temperature-controlled transportation and warehousing for perishable goods. The company serves the food industry, ensuring the integrity of chilled and frozen products through its advanced logistics network. Its core revenue model is built on freight transportation and storage services, catering to manufacturers, retailers, and distributors requiring stringent temperature management. Positioned in the competitive integrated freight and logistics sector, the company differentiates itself through reliability, technology-driven cold chain solutions, and a strong domestic footprint. With Japan's emphasis on food safety and efficiency, the firm benefits from steady demand in a market where precision logistics are critical. Its strategic focus on cold chain logistics aligns with broader industry trends toward specialized supply chain services, reinforcing its niche leadership.
The company reported revenue of JPY 116.0 billion for FY 2024, with net income of JPY 3.3 billion, reflecting a net margin of approximately 2.8%. Operating cash flow stood at JPY 8.1 billion, though capital expenditures of JPY 8.2 billion indicate significant reinvestment needs. The balance between revenue growth and cost management suggests moderate operational efficiency in a capital-intensive sector.
Diluted EPS of JPY 139.77 highlights the firm’s earnings capacity relative to its share base. The proximity of operating cash flow to capital expenditures suggests tight cash conversion, typical for logistics firms with high infrastructure demands. The company’s ability to sustain profitability amid heavy capex underscores its disciplined capital allocation.
Cash and equivalents of JPY 12.4 billion provide liquidity, though total debt of JPY 33.3 billion indicates leverage. The debt-to-equity structure appears manageable given the asset-heavy nature of the business, but ongoing capex could pressure financial flexibility if not offset by cash flow generation.
The company distributed JPY 220 million in dividends, reflecting a conservative payout policy. Growth prospects are tied to Japan’s cold chain logistics demand, which may benefit from food safety regulations and e-commerce expansion. However, high capex could limit near-term dividend growth unless earnings improve.
With a market cap of JPY 22.9 billion and a beta of 0.77, the stock exhibits lower volatility relative to the market. Valuation metrics should be assessed against sector peers, considering the firm’s niche focus and Japan’s unique logistics dynamics.
The company’s specialization in temperature-controlled logistics provides a competitive edge in Japan’s stringent food supply chain. Long-term prospects depend on operational scalability and efficiency gains, though industry competition and capex requirements remain key challenges. Strategic investments in technology and network expansion could enhance market positioning.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |