Data is not available at this time.
Nippon Express Holdings, Inc. operates as a global logistics leader, providing comprehensive freight and supply chain solutions across multiple segments, including Logistics, Security Transportation, Heavy Haulage & Construction, and Logistics Support. The company’s diversified service portfolio spans rail, truck, marine, and air freight forwarding, alongside warehousing, customs clearance, and specialized pharmaceutical logistics. With a strong presence in Japan and international markets such as the Americas, Europe, and Asia-Pacific, Nippon Express leverages its extensive network to serve industries ranging from manufacturing to healthcare. Its market position is reinforced by vertically integrated capabilities, including real estate, waste management, and worker dispatching, which enhance operational efficiency and customer stickiness. As a legacy player founded in 1872, the company combines scale with technological adoption, positioning itself as a resilient competitor in the capital-intensive logistics sector. Strategic investments in digitalization and sustainability further differentiate its offerings in an increasingly competitive global freight market.
In FY 2023, Nippon Express reported revenue of JPY 2.24 trillion, with net income of JPY 37.05 billion, reflecting a net margin of approximately 1.7%. Operating cash flow stood at JPY 185.7 billion, underscoring solid cash generation despite margin pressures common in the logistics industry. Capital expenditures of JPY 67.4 billion indicate ongoing investments in infrastructure and technology to sustain service quality and efficiency.
The company’s diluted EPS of JPY 418.58 demonstrates moderate earnings power, supported by its asset-heavy model. While debt levels are elevated (JPY 734.4 billion), operating cash flow coverage remains adequate. The integration of ancillary services like insurance and real estate contributes to capital efficiency by diversifying revenue streams beyond core logistics.
Nippon Express maintains a robust liquidity position, with JPY 315.1 billion in cash and equivalents against total debt of JPY 734.4 billion. The balance sheet reflects the capital-intensive nature of the industry, but its longstanding market presence and diversified operations mitigate refinancing risks. A beta of 0.669 suggests lower volatility relative to the broader market.
Growth is driven by international expansion and sector-specific logistics solutions, though macroeconomic headwinds may temper near-term performance. The company’s dividend of JPY 100 per share signals a commitment to shareholder returns, supported by stable cash flows. However, payout ratios remain conservative, aligning with reinvestment needs.
With a market cap of JPY 670.3 billion, the stock trades at a P/E of approximately 18.1x, reflecting investor confidence in its resilient business model. The valuation accounts for industry cyclicality but also the firm’s strategic initiatives in automation and sustainability.
Nippon Express benefits from its entrenched market position, diversified service offerings, and global footprint. Near-term challenges include fuel cost volatility and competitive pricing, but long-term prospects are bolstered by e-commerce tailwinds and supply chain modernization. Strategic focus on high-margin segments like pharmaceuticals and heavy haulage could enhance profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |