Data is not available at this time.
Seyfert Ltd. operates as a specialized consultancy firm in Japan's beauty salon industry, offering a diversified suite of services that span hairdressing-related publishing, salon-based marketing, and workforce solutions such as placement and training. The company differentiates itself through integrated offerings, including vocational training facilities and product sales, positioning it as a one-stop solution for salon operators and professionals. Its market presence is bolstered by its long-standing industry expertise since 1991, though its conglomerate structure under 'Industrials' suggests broader operational scope beyond core beauty services. Seyfert’s niche focus on hairdressing education and standardization provides a competitive edge in Japan’s highly fragmented beauty sector, where demand for skilled labor and operational efficiency remains high. However, its small market cap indicates a localized footprint with limited international diversification.
Seyfert reported revenue of JPY 2.13 billion for FY 2024, with net income of JPY 20.9 million, reflecting thin margins in its consultancy-driven model. Operating cash flow of JPY 67.7 million and minimal capital expenditures (JPY -9 million) suggest efficient cash generation but limited reinvestment for growth. The diluted EPS of JPY 15.14 underscores modest earnings power relative to its market cap.
The company’s capital efficiency appears constrained, with net income representing less than 1% of revenue. However, its robust cash position (JPY 1.07 billion) against negligible debt (JPY 21 million) indicates low financial leverage and potential liquidity for strategic initiatives.
Seyfert maintains a strong balance sheet, with cash reserves exceeding total debt by a wide margin. The debt-to-equity ratio is negligible, reflecting conservative financial management. This liquidity cushion supports operational flexibility but may also signal underutilization of capital for growth.
Growth trends are muted, with revenue and net income suggesting stagnation. The dividend payout (JPY 42 per share) is notable, representing a high yield relative to EPS, possibly prioritizing shareholder returns over expansion. This aligns with its cash-rich, low-debt profile but raises questions about long-term growth drivers.
At a market cap of JPY 1.03 billion, Seyfert trades at a low revenue multiple, reflecting its niche positioning and limited scalability. The negative beta (-0.016) implies low correlation with broader markets, typical for specialized small caps.
Seyfert’s deep industry expertise and cash reserves provide stability, but its reliance on Japan’s domestic beauty market limits upside. Strategic shifts toward digital training or international partnerships could unlock value, though current execution remains focused on steady-state operations.
Company description and financial data sourced from publicly disclosed ticker information (9213.T).
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |