Data is not available at this time.
Microwave Chemical Co., Ltd. is a specialized Japanese firm operating in the chemicals sector, focusing on the research, development, and licensing of microwave-based chemical processes. The company leverages microwave technology to enhance chemical manufacturing efficiency, offering proprietary solutions that reduce energy consumption and improve reaction speeds. Its core revenue model includes licensing its patented microwave processes and operating a dedicated microwave chemical plant, positioning it as a niche innovator in sustainable industrial chemistry. The firm operates in a competitive global chemicals market, where its differentiation lies in its technological edge in microwave applications, targeting industries seeking greener and more efficient production methods. Despite its small scale, Microwave Chemical holds potential in sectors prioritizing environmental sustainability and process optimization, though it faces challenges in scaling adoption against established chemical giants.
In FY 2024, Microwave Chemical reported revenue of ¥1.86 billion but posted a net loss of ¥944.9 million, reflecting ongoing R&D and operational costs. The negative diluted EPS of ¥61.12 underscores profitability challenges, though operating cash flow of ¥205.7 million suggests some liquidity generation. Capital expenditures of ¥296.2 million indicate continued investment in technology and infrastructure.
The company’s negative net income and EPS highlight weak earnings power, likely due to high R&D expenses and limited commercial scalability. Operating cash flow, while positive, is insufficient to offset capital expenditures, signaling constrained capital efficiency. The firm’s ability to monetize its microwave technology will be critical for improving returns.
Microwave Chemical’s balance sheet shows ¥529.4 million in cash and equivalents against ¥525.4 million in total debt, indicating tight liquidity. The near parity between cash and debt raises concerns about financial flexibility, though the absence of dividends allows reinvestment. Further fundraising or licensing deals may be necessary to sustain operations.
Growth is tied to adoption of its microwave processes, with revenue potential hinging on industry partnerships. The company does not pay dividends, prioritizing reinvestment in technology. Given its unprofitability, near-term growth may depend on external funding or strategic collaborations to expand its market reach.
With a market cap of ¥6.91 billion and a high beta of 2.856, the stock reflects speculative interest in its niche technology. Investors likely anticipate future commercialization success, though current losses and limited revenue base justify cautious valuation. The high beta suggests significant volatility tied to R&D milestones and sector trends.
Microwave Chemical’s key advantage lies in its proprietary microwave technology, which aligns with global sustainability trends. However, commercialization risks and competition from larger chemical firms pose challenges. The outlook depends on securing licensing deals and scaling its plant operations, with success contingent on broader industry adoption of microwave-assisted processes.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |