Data is not available at this time.
Pasco Corporation operates as a specialized provider of geospatial information services, serving both public and private sectors in Japan and internationally. The company leverages advanced technologies such as satellite, airborne, and ground-based surveying to deliver high-precision data for infrastructure, disaster prevention, and urban planning. Its diversified service portfolio includes GIS cloud solutions, consulting, and customized application development, positioning it as a critical player in Japan's geospatial intelligence market. Pasco’s integration of cutting-edge sensors and analytics enables it to address complex challenges in environmental monitoring, transportation, and municipal management. As a subsidiary of Secom Co., Ltd., it benefits from synergies in security and infrastructure services, reinforcing its competitive edge in a niche but growing industry. The company’s expertise in disaster mitigation and regional strategy analysis further enhances its value proposition, particularly in Japan’s disaster-prone landscape. With a strong reputation for accuracy and reliability, Pasco maintains a leadership position in geospatial services, supported by long-term contracts with government agencies and private enterprises.
Pasco reported revenue of JPY 60.7 billion for FY 2024, with net income reaching JPY 5.1 billion, reflecting a net margin of approximately 8.4%. Operating cash flow stood at JPY 5.4 billion, while capital expenditures were JPY 997 million, indicating disciplined investment in technology and infrastructure. The company’s profitability metrics suggest efficient cost management, though its capital intensity aligns with its asset-heavy surveying operations.
The company’s diluted EPS of JPY 353.68 underscores its earnings capability, supported by stable demand for geospatial data. Pasco’s capital efficiency is evident in its ability to generate positive operating cash flow despite significant debt (JPY 27.8 billion), though its reliance on debt financing warrants monitoring. The balance between growth investments and profitability remains a key focus.
Pasco’s financial position is marked by JPY 19.7 billion in cash and equivalents against total debt of JPY 27.8 billion, indicating moderate leverage. The liquidity buffer provides flexibility, but the debt load could constrain aggressive expansion. The company’s asset-light service segments, such as GIS cloud solutions, may help improve long-term financial resilience.
Growth is likely driven by Japan’s increasing focus on disaster resilience and smart city initiatives. Pasco’s dividend of JPY 50 per share reflects a conservative payout ratio, prioritizing reinvestment over shareholder returns. The company’s niche expertise positions it to capitalize on urbanization and climate adaptation trends, though global competition remains a risk.
With a market cap of JPY 30.7 billion and a beta of 0.41, Pasco is viewed as a low-volatility play in the industrials sector. The valuation reflects steady but modest growth expectations, aligned with its specialized market. Investors likely prize its defensive qualities and long-term contracts over high-growth potential.
Pasco’s strategic advantages lie in its technological leadership, government partnerships, and Secom’s backing. The outlook is stable, with opportunities in digital transformation and climate-related projects. However, reliance on public-sector spending and geopolitical risks in data sourcing could pose challenges. The company’s ability to innovate in GIS and analytics will be critical for sustained relevance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |