Data is not available at this time.
Japan M&A Solution Incorporated operates in the specialized niche of merger and acquisition advisory services within Japan's industrials sector. The company primarily generates revenue through M&A brokerage and consulting services, assisting clients in navigating complex transactions. Additionally, it engages in real estate transactions, diversifying its income streams. Positioned in a competitive market, the firm targets small to mid-sized enterprises, leveraging its local expertise and agility to differentiate itself from larger, global competitors. The company’s relatively recent incorporation in 2019 suggests a focus on growth and market penetration, though its scale remains modest compared to established players. Japan's M&A landscape, driven by corporate restructuring and succession planning, provides a steady demand for advisory services, but the firm must contend with intense competition and regulatory complexities.
In FY 2024, Japan M&A Solution reported revenue of ¥602.3 million but recorded a net loss of ¥11.5 million, reflecting operational challenges. The negative operating cash flow of ¥118.1 million and minimal capital expenditures (¥1.5 million) indicate limited reinvestment, possibly due to liquidity constraints. The absence of debt suggests a conservative financial approach, but the lack of profitability raises questions about cost management and scalability.
The company’s diluted EPS of -¥7.78 underscores its current lack of earnings power. With no debt and ¥649.9 million in cash, the balance sheet appears stable, but the negative cash flow from operations highlights inefficiencies in converting revenue into sustainable profitability. The high beta of 2.58 signals significant volatility, likely tied to its small size and speculative market perception.
Japan M&A Solution maintains a debt-free balance sheet with ¥649.9 million in cash, providing a liquidity cushion. However, the negative operating cash flow and net income suggest underlying operational weaknesses. The lack of leverage is prudent but may limit growth opportunities unless profitability improves. The firm’s financial health hinges on its ability to stabilize cash flows and achieve breakeven operations.
The company’s growth trajectory remains uncertain, with FY 2024 results showing declining profitability. No dividends were paid, aligning with its loss-making status and focus on preserving capital. Future growth may depend on expanding its client base or diversifying service offerings, but execution risks are high given the competitive and cyclical nature of M&A advisory services.
With a market cap of ¥2.1 billion, the company trades at a premium to revenue, reflecting speculative optimism about its niche positioning. The high beta indicates investor skepticism about its near-term prospects. Valuation metrics are challenging to interpret due to negative earnings, leaving the stock susceptible to sentiment-driven swings.
Japan M&A Solution’s local expertise and debt-free stance are strengths, but its small scale and unprofitability pose risks. The outlook depends on its ability to capitalize on Japan’s M&A activity while improving operational efficiency. Success will require disciplined cost management and strategic client acquisition, but the competitive landscape and macroeconomic factors remain headwinds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |