Data is not available at this time.
People, Dreams & Technologies Group Co., Ltd. operates as a specialized infrastructure services provider in Japan, focusing on surveying, planning, design, and construction supervision for bridges, civil engineering structures, and social infrastructure projects. The company serves a broad spectrum of public and private sector clients, offering integrated solutions from feasibility studies to operational management, particularly in transportation, disaster prevention, and urban development. Its diversified service portfolio includes railway systems, environmental assessments, and IT-related infrastructure, positioning it as a niche player in Japan's infrastructure sector. The firm leverages its long-standing expertise, established in 1968, to maintain a competitive edge in complex, high-value projects requiring technical precision and regulatory compliance. While it operates in a competitive market dominated by larger conglomerates, its focus on specialized engineering and R&D in foundation structures and construction methods allows it to carve out a defensible market position. The company’s geographic concentration in Japan exposes it to domestic infrastructure spending cycles, but its multidisciplinary capabilities provide resilience against sector-specific downturns.
The company reported revenue of JPY 39.8 billion for the fiscal year ending September 2024, reflecting its steady engagement in infrastructure projects. However, it recorded a net loss of JPY 190 million, with diluted EPS at -JPY 21.3, indicating profitability challenges amid rising costs or project delays. Operating cash flow stood at JPY 983 million, suggesting operational liquidity, though capital expenditures of JPY 279 million highlight ongoing investment needs.
Negative net income and EPS underscore earnings pressure, likely due to margin compression or one-time charges. The modest operating cash flow relative to revenue implies inefficiencies in working capital management or project timing. With a beta of 0.305, the company exhibits lower volatility than the market, but its capital efficiency metrics require improvement to sustainably fund growth.
The balance sheet shows JPY 8.5 billion in cash and equivalents against JPY 4.8 billion in total debt, indicating a conservative leverage profile. This liquidity cushion supports near-term obligations, but the net loss raises questions about long-term solvency if profitability does not recover. The absence of significant capital expenditures suggests a focus on preserving cash.
Despite the net loss, the company maintained a dividend of JPY 60 per share, signaling commitment to shareholder returns. Growth prospects hinge on Japan's infrastructure spending, but the lack of recent profitability trends clouds visibility. The dividend yield may attract income-focused investors, but sustainability depends on earnings recovery.
With a market cap of JPY 14.3 billion, the stock trades at a low multiple relative to revenue, reflecting skepticism about earnings potential. The low beta suggests muted market expectations, with investors pricing in limited near-term catalysts absent a turnaround in profitability or contract wins.
The company’s deep technical expertise and diversified service offerings provide a foundation for recovery, but operational restructuring may be needed to address profitability. Japan’s aging infrastructure and disaster resilience needs could drive demand, though competition and regulatory hurdles remain risks. A focus on high-margin projects and cost discipline will be critical to improving margins and cash flow.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |