Data is not available at this time.
CS-C.Co.,Ltd. operates in Japan's competitive advertising technology sector, specializing in SaaS-based integrated marketing tools. The company's flagship products, C-mo and C+, cater to businesses seeking streamlined digital marketing solutions, leveraging automation and data analytics to enhance campaign efficiency. Positioned as a niche player, CS-C focuses on small to mid-sized enterprises, differentiating itself through localized features and user-friendly interfaces. The firm faces competition from larger global ad-tech platforms but maintains relevance by addressing specific regional market needs. Its revenue model relies on subscription-based services, ensuring recurring income while scaling client acquisition. Despite Japan's mature digital advertising market, CS-C targets underpenetrated segments, emphasizing cost-effective solutions for advertisers with limited budgets. The company's growth hinges on expanding its product suite and improving customer retention in a sector increasingly dominated by data-driven decision-making.
CS-C reported JPY 2.73 billion in revenue for the period, reflecting its established presence in Japan's ad-tech space. However, the company recorded a net loss of JPY 9.3 million, indicating margin pressures or elevated operational costs. Operating cash flow remained positive at JPY 129.4 million, suggesting core business viability, while capital expenditures of JPY 39 million imply restrained investment in growth initiatives.
The diluted EPS of zero aligns with the marginal net loss, reflecting limited earnings power in the current operating environment. The company maintains a strong liquidity position with JPY 1.87 billion in cash, representing 72.7% of its market capitalization, which provides flexibility but may indicate underutilized capital for revenue-generating activities.
CS-C exhibits a robust balance sheet with minimal debt (JPY 5 million) against substantial cash reserves, resulting in a net cash position. This conservative structure reduces financial risk but may reflect a lack of leverage for expansion. The cash-heavy composition suggests prudence, though potentially at the expense of higher returns from strategic investments.
Top-line growth metrics are unavailable, but the absence of dividends and recent net losses suggest a focus on reinvestment rather than shareholder returns. The company's market cap of JPY 2.57 billion implies modest growth expectations, with investors likely valuing its cash position and niche market role over near-term profitability.
Trading at approximately 0.94x revenue, CS-C's valuation reflects market skepticism about its earnings potential despite strong liquidity. The low beta of 0.454 indicates relative insulation from market volatility, typical for small-cap tech firms with stable but limited growth prospects in specialized segments.
CS-C's main advantages include its debt-free structure and cash reserves for strategic moves, though it must address profitability challenges. The outlook depends on leveraging its SaaS platform to capture greater market share in Japan's digital advertising shift, requiring improved monetization of its existing client base and potential product diversification to compete effectively.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |